[PARKSON] YoY TTM Result on 31-Mar-2005 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -0.15%
YoY- 251.36%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 2,182,061 1,407,867 270,873 308,613 230,521 323,057 333,419 36.72%
PBT 715,738 314,449 -15,900 13,179 -4,006 16,910 3,297 144.95%
Tax -130,976 -77,446 -1,734 2,805 -6,554 -9,422 -5,376 70.18%
NP 584,762 237,003 -17,634 15,984 -10,560 7,488 -2,079 -
-
NP to SH 403,692 129,396 -17,397 15,984 -10,560 7,488 -2,079 -
-
Tax Rate 18.30% 24.63% - -21.28% - 55.72% 163.06% -
Total Cost 1,597,299 1,170,864 288,507 292,629 241,081 315,569 335,498 29.67%
-
Net Worth 1,077,532 0 68,729 76,216 59,048 60,952 65,625 59.35%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - 74 74 74 74 -
Div Payout % - - - 0.47% 0.00% 1.00% 0.00% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 1,077,532 0 68,729 76,216 59,048 60,952 65,625 59.35%
NOSH 970,750 74,871 74,705 74,722 74,745 75,249 74,574 53.31%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 26.80% 16.83% -6.51% 5.18% -4.58% 2.32% -0.62% -
ROE 37.46% 0.00% -25.31% 20.97% -17.88% 12.28% -3.17% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 224.78 1,880.37 362.59 413.01 308.41 429.31 447.10 -10.81%
EPS 41.59 172.82 -23.29 21.39 -14.13 9.95 -2.79 -
DPS 0.00 0.00 0.00 0.10 0.10 0.10 0.10 -
NAPS 1.11 0.00 0.92 1.02 0.79 0.81 0.88 3.94%
Adjusted Per Share Value based on latest NOSH - 74,722
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 189.20 122.07 23.49 26.76 19.99 28.01 28.91 36.72%
EPS 35.00 11.22 -1.51 1.39 -0.92 0.65 -0.18 -
DPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
NAPS 0.9343 0.00 0.0596 0.0661 0.0512 0.0528 0.0569 59.35%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 6.19 5.47 1.82 2.77 1.70 2.34 1.92 -
P/RPS 2.75 0.29 0.50 0.67 0.55 0.55 0.43 36.20%
P/EPS 14.88 3.17 -7.82 12.95 -12.03 23.52 -68.87 -
EY 6.72 31.59 -12.80 7.72 -8.31 4.25 -1.45 -
DY 0.00 0.00 0.00 0.04 0.06 0.04 0.05 -
P/NAPS 5.58 0.00 1.98 2.72 2.15 2.89 2.18 16.94%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 21/05/07 23/05/06 24/05/05 25/05/04 19/05/03 20/05/02 -
Price 6.34 5.54 2.93 2.34 1.58 1.39 2.06 -
P/RPS 2.82 0.29 0.81 0.57 0.51 0.32 0.46 35.24%
P/EPS 15.25 3.21 -12.58 10.94 -11.18 13.97 -73.89 -
EY 6.56 31.20 -7.95 9.14 -8.94 7.16 -1.35 -
DY 0.00 0.00 0.00 0.04 0.06 0.07 0.05 -
P/NAPS 5.71 0.00 3.18 2.29 2.00 1.72 2.34 16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment