[PARKSON] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 78.28%
YoY- 215.02%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 1,732,222 1,344,297 175,912 229,599 183,258 208,261 244,523 38.54%
PBT 637,659 313,392 -19,803 20,008 7,626 12,525 -3,188 -
Tax -96,535 -80,293 -1,481 -8,368 -3,931 -7,814 3,188 -
NP 541,124 233,099 -21,284 11,640 3,695 4,711 0 -
-
NP to SH 395,255 126,433 -20,790 11,640 3,695 4,711 -5,388 -
-
Tax Rate 15.14% 25.62% - 41.82% 51.55% 62.39% - -
Total Cost 1,191,098 1,111,198 197,196 217,959 179,563 203,550 244,523 30.16%
-
Net Worth 1,076,117 0 68,727 76,205 58,970 60,474 65,761 59.26%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 1,076,117 0 68,727 76,205 58,970 60,474 65,761 59.26%
NOSH 969,475 74,690 74,703 74,711 74,646 74,659 74,729 53.22%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 31.24% 17.34% -12.10% 5.07% 2.02% 2.26% 0.00% -
ROE 36.73% 0.00% -30.25% 15.27% 6.27% 7.79% -8.19% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 178.68 1,799.82 235.48 307.32 245.50 278.95 327.21 -9.58%
EPS 40.77 13.05 -27.83 15.58 4.95 6.31 -7.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.00 0.92 1.02 0.79 0.81 0.88 3.94%
Adjusted Per Share Value based on latest NOSH - 74,722
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 150.77 117.01 15.31 19.98 15.95 18.13 21.28 38.54%
EPS 34.40 11.00 -1.81 1.01 0.32 0.41 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9366 0.00 0.0598 0.0663 0.0513 0.0526 0.0572 59.28%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 6.19 5.47 1.82 2.77 1.70 2.34 1.92 -
P/RPS 3.46 0.30 0.77 0.90 0.69 0.84 0.59 34.25%
P/EPS 15.18 3.23 -6.54 17.78 34.34 37.08 -26.63 -
EY 6.59 30.95 -15.29 5.62 2.91 2.70 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.58 0.00 1.98 2.72 2.15 2.89 2.18 16.94%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 21/05/07 23/05/06 24/05/05 25/05/04 19/05/03 20/05/02 -
Price 6.34 5.54 2.93 2.34 1.58 1.39 2.06 -
P/RPS 3.55 0.31 1.24 0.76 0.64 0.50 0.63 33.36%
P/EPS 15.55 3.27 -10.53 15.02 31.92 22.03 -28.57 -
EY 6.43 30.56 -9.50 6.66 3.13 4.54 -3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.71 0.00 3.18 2.29 2.00 1.72 2.34 16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment