[PARKSON] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -31.82%
YoY- 20.11%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 3,943,314 3,733,556 3,739,179 3,838,904 3,660,586 3,394,472 3,553,882 7.15%
PBT 140,754 420,056 56,416 278,956 378,622 200,212 382,504 -48.55%
Tax -82,746 -73,308 -69,362 -88,944 -102,520 -80,736 -143,449 -30.63%
NP 58,008 346,748 -12,946 190,012 276,102 119,476 239,055 -60.99%
-
NP to SH 63,694 253,148 46,593 178,380 261,642 80,860 138,148 -40.23%
-
Tax Rate 58.79% 17.45% 122.95% 31.88% 27.08% 40.33% 37.50% -
Total Cost 3,885,306 3,386,808 3,752,125 3,648,892 3,384,484 3,274,996 3,314,827 11.13%
-
Net Worth 2,824,785 2,978,853 2,574,380 2,796,456 2,822,471 2,596,031 2,645,424 4.45%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 2,824,785 2,978,853 2,574,380 2,796,456 2,822,471 2,596,031 2,645,424 4.45%
NOSH 1,090,650 1,091,155 1,055,073 1,059,263 1,073,182 1,063,947 1,062,419 1.75%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 1.47% 9.29% -0.35% 4.95% 7.54% 3.52% 6.73% -
ROE 2.25% 8.50% 1.81% 6.38% 9.27% 3.11% 5.22% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 361.56 342.17 354.40 362.41 341.10 319.05 334.51 5.30%
EPS 5.84 23.20 4.42 16.84 24.38 7.60 13.00 -41.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.73 2.44 2.64 2.63 2.44 2.49 2.65%
Adjusted Per Share Value based on latest NOSH - 1,022,068
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 343.22 324.97 325.46 334.14 318.62 295.45 309.33 7.15%
EPS 5.54 22.03 4.06 15.53 22.77 7.04 12.02 -40.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4587 2.5928 2.2407 2.434 2.4567 2.2596 2.3026 4.45%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.01 1.21 1.55 2.19 2.50 2.88 2.58 -
P/RPS 0.28 0.35 0.44 0.60 0.73 0.90 0.77 -48.95%
P/EPS 17.29 5.22 35.10 13.00 10.25 37.89 19.84 -8.74%
EY 5.78 19.17 2.85 7.69 9.75 2.64 5.04 9.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.64 0.83 0.95 1.18 1.04 -47.90%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 24/11/15 26/08/15 27/05/15 26/02/15 24/11/14 26/08/14 -
Price 0.92 1.00 1.12 2.02 2.30 2.48 3.13 -
P/RPS 0.25 0.29 0.32 0.56 0.67 0.78 0.94 -58.54%
P/EPS 15.75 4.31 25.36 12.00 9.43 32.63 24.07 -24.57%
EY 6.35 23.20 3.94 8.34 10.60 3.06 4.15 32.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.46 0.77 0.87 1.02 1.26 -56.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment