[PARKSON] QoQ Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -73.88%
YoY- -66.27%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 3,999,476 3,943,314 3,733,556 3,739,179 3,838,904 3,660,586 3,394,472 11.54%
PBT 63,640 140,754 420,056 56,416 278,956 378,622 200,212 -53.39%
Tax -73,353 -82,746 -73,308 -69,362 -88,944 -102,520 -80,736 -6.18%
NP -9,713 58,008 346,748 -12,946 190,012 276,102 119,476 -
-
NP to SH 8,424 63,694 253,148 46,593 178,380 261,642 80,860 -77.82%
-
Tax Rate 115.26% 58.79% 17.45% 122.95% 31.88% 27.08% 40.33% -
Total Cost 4,009,189 3,885,306 3,386,808 3,752,125 3,648,892 3,384,484 3,274,996 14.42%
-
Net Worth 2,690,596 2,824,785 2,978,853 2,574,380 2,796,456 2,822,471 2,596,031 2.41%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 2,690,596 2,824,785 2,978,853 2,574,380 2,796,456 2,822,471 2,596,031 2.41%
NOSH 1,089,310 1,090,650 1,091,155 1,055,073 1,059,263 1,073,182 1,063,947 1.58%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -0.24% 1.47% 9.29% -0.35% 4.95% 7.54% 3.52% -
ROE 0.31% 2.25% 8.50% 1.81% 6.38% 9.27% 3.11% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 367.16 361.56 342.17 354.40 362.41 341.10 319.05 9.80%
EPS 0.77 5.84 23.20 4.42 16.84 24.38 7.60 -78.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.59 2.73 2.44 2.64 2.63 2.44 0.81%
Adjusted Per Share Value based on latest NOSH - 1,039,417
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 346.78 341.91 323.72 324.21 332.85 317.39 294.32 11.54%
EPS 0.73 5.52 21.95 4.04 15.47 22.69 7.01 -77.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3329 2.4492 2.5828 2.2321 2.4247 2.4472 2.2509 2.41%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.03 1.01 1.21 1.55 2.19 2.50 2.88 -
P/RPS 0.28 0.28 0.35 0.44 0.60 0.73 0.90 -54.05%
P/EPS 133.19 17.29 5.22 35.10 13.00 10.25 37.89 131.01%
EY 0.75 5.78 19.17 2.85 7.69 9.75 2.64 -56.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.44 0.64 0.83 0.95 1.18 -49.74%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 24/02/16 24/11/15 26/08/15 27/05/15 26/02/15 24/11/14 -
Price 0.85 0.92 1.00 1.12 2.02 2.30 2.48 -
P/RPS 0.23 0.25 0.29 0.32 0.56 0.67 0.78 -55.66%
P/EPS 109.91 15.75 4.31 25.36 12.00 9.43 32.63 124.53%
EY 0.91 6.35 23.20 3.94 8.34 10.60 3.06 -55.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.37 0.46 0.77 0.87 1.02 -51.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment