[SSTEEL] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 16.22%
YoY- -292.32%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,843,493 1,778,690 1,777,588 1,912,736 2,284,678 2,486,282 2,614,956 -20.77%
PBT 47,513 -16,744 -113,464 -456,598 -558,472 -762,282 -183,560 -
Tax -15,825 -17,698 1,172 -10,317 1,264 1,428 1,552 -
NP 31,688 -34,442 -112,292 -466,915 -557,208 -760,854 -182,008 -
-
NP to SH 31,273 -34,748 -112,536 -467,055 -557,498 -761,080 -182,344 -
-
Tax Rate 33.31% - - - - - - -
Total Cost 1,811,805 1,813,132 1,889,880 2,379,651 2,841,886 3,247,136 2,796,964 -25.11%
-
Net Worth 697,686 655,944 644,018 569,871 429,345 463,997 797,901 -8.55%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 697,686 655,944 644,018 569,871 429,345 463,997 797,901 -8.55%
NOSH 596,313 596,313 596,313 596,313 596,313 433,642 433,642 23.63%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.72% -1.94% -6.32% -24.41% -24.39% -30.60% -6.96% -
ROE 4.48% -5.30% -17.47% -81.96% -129.85% -164.03% -22.85% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 309.15 298.28 298.10 379.28 383.13 573.35 603.02 -35.91%
EPS 5.24 -5.82 -18.88 -92.61 -93.49 -175.50 -42.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.10 1.08 1.13 0.72 1.07 1.84 -26.03%
Adjusted Per Share Value based on latest NOSH - 596,313
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 309.15 298.28 298.10 320.76 383.13 416.94 438.52 -20.77%
EPS 5.24 -5.82 -18.88 -78.32 -93.49 -127.63 -30.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.10 1.08 0.9557 0.72 0.7781 1.3381 -8.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.80 0.855 0.43 0.465 0.405 0.80 0.95 -
P/RPS 0.26 0.29 0.14 0.12 0.11 0.14 0.16 38.17%
P/EPS 15.25 -14.67 -2.28 -0.50 -0.43 -0.46 -2.26 -
EY 6.56 -6.82 -43.89 -199.17 -230.84 -219.39 -44.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.40 0.41 0.56 0.75 0.52 19.56%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 23/11/20 24/08/20 18/05/20 25/02/20 21/11/19 -
Price 0.945 0.80 0.485 0.43 0.49 0.75 0.74 -
P/RPS 0.31 0.27 0.16 0.11 0.13 0.13 0.12 88.16%
P/EPS 18.02 -13.73 -2.57 -0.46 -0.52 -0.43 -1.76 -
EY 5.55 -7.28 -38.91 -215.38 -190.80 -234.01 -56.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.73 0.45 0.38 0.68 0.70 0.40 59.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment