[SSTEEL] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 69.12%
YoY- 95.43%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 1,948,288 1,740,711 1,843,493 1,778,690 1,777,588 1,912,736 2,284,678 -10.06%
PBT 158,768 65,016 47,513 -16,744 -113,464 -456,598 -558,472 -
Tax -29,836 -16,732 -15,825 -17,698 1,172 -10,317 1,264 -
NP 128,932 48,284 31,688 -34,442 -112,292 -466,915 -557,208 -
-
NP to SH 128,472 47,926 31,273 -34,748 -112,536 -467,055 -557,498 -
-
Tax Rate 18.79% 25.74% 33.31% - - - - -
Total Cost 1,819,356 1,692,427 1,811,805 1,813,132 1,889,880 2,379,651 2,841,886 -25.69%
-
Net Worth 757,318 727,502 697,686 655,944 644,018 569,871 429,345 45.93%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 757,318 727,502 697,686 655,944 644,018 569,871 429,345 45.93%
NOSH 596,313 596,313 596,313 596,313 596,313 596,313 596,313 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 6.62% 2.77% 1.72% -1.94% -6.32% -24.41% -24.39% -
ROE 16.96% 6.59% 4.48% -5.30% -17.47% -81.96% -129.85% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 326.72 291.91 309.15 298.28 298.10 379.28 383.13 -10.06%
EPS 21.56 8.04 5.24 -5.82 -18.88 -92.61 -93.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.22 1.17 1.10 1.08 1.13 0.72 45.93%
Adjusted Per Share Value based on latest NOSH - 596,313
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 326.72 291.91 309.15 298.28 298.10 320.76 383.13 -10.06%
EPS 21.56 8.04 5.24 -5.82 -18.88 -78.32 -93.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.22 1.17 1.10 1.08 0.9557 0.72 45.93%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.765 0.835 0.80 0.855 0.43 0.465 0.405 -
P/RPS 0.23 0.29 0.26 0.29 0.14 0.12 0.11 63.44%
P/EPS 3.55 10.39 15.25 -14.67 -2.28 -0.50 -0.43 -
EY 28.16 9.63 6.56 -6.82 -43.89 -199.17 -230.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.68 0.78 0.40 0.41 0.56 4.70%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 11/11/21 21/09/21 25/05/21 24/02/21 23/11/20 24/08/20 18/05/20 -
Price 0.80 0.83 0.945 0.80 0.485 0.43 0.49 -
P/RPS 0.24 0.28 0.31 0.27 0.16 0.11 0.13 50.43%
P/EPS 3.71 10.33 18.02 -13.73 -2.57 -0.46 -0.52 -
EY 26.93 9.68 5.55 -7.28 -38.91 -215.38 -190.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.81 0.73 0.45 0.38 0.68 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment