[SSTEEL] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
20-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 27.31%
YoY- 6.76%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 2,634,636 2,343,000 2,400,495 2,412,817 2,427,518 2,369,740 2,529,605 2.73%
PBT 161,876 132,388 -213,129 -155,866 -220,614 -226,332 -136,743 -
Tax -48,438 -53,668 -6,754 12,217 22,800 19,692 19,784 -
NP 113,438 78,720 -219,883 -143,649 -197,814 -206,640 -116,959 -
-
NP to SH 111,712 77,212 -221,153 -144,637 -198,978 -207,640 -117,581 -
-
Tax Rate 29.92% 40.54% - - - - - -
Total Cost 2,521,198 2,264,280 2,620,378 2,556,466 2,625,332 2,576,380 2,646,564 -3.16%
-
Net Worth 748,672 704,979 679,438 788,625 809,501 863,768 906,082 -11.89%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 748,672 704,979 679,438 788,625 809,501 863,768 906,082 -11.89%
NOSH 420,602 419,630 419,406 419,481 419,430 419,305 419,482 0.17%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.31% 3.36% -9.16% -5.95% -8.15% -8.72% -4.62% -
ROE 14.92% 10.95% -32.55% -18.34% -24.58% -24.04% -12.98% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 626.40 558.35 572.36 575.19 578.76 565.16 603.03 2.55%
EPS 26.56 18.40 -52.73 -34.48 -47.44 -49.52 -28.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.68 1.62 1.88 1.93 2.06 2.16 -12.05%
Adjusted Per Share Value based on latest NOSH - 420,046
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 441.82 392.91 402.56 404.62 407.09 397.40 424.21 2.73%
EPS 18.73 12.95 -37.09 -24.26 -33.37 -34.82 -19.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2555 1.1822 1.1394 1.3225 1.3575 1.4485 1.5195 -11.89%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.21 1.31 0.98 0.88 0.81 0.875 0.95 -
P/RPS 0.19 0.23 0.17 0.15 0.14 0.15 0.16 12.08%
P/EPS 4.56 7.12 -1.86 -2.55 -1.71 -1.77 -3.39 -
EY 21.95 14.05 -53.81 -39.18 -58.57 -56.59 -29.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.60 0.47 0.42 0.42 0.44 33.49%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 14/02/17 14/11/16 22/08/16 20/04/16 02/02/16 11/11/15 20/08/15 -
Price 1.35 1.22 1.04 1.13 0.73 0.92 0.85 -
P/RPS 0.22 0.22 0.18 0.20 0.13 0.16 0.14 34.97%
P/EPS 5.08 6.63 -1.97 -3.28 -1.54 -1.86 -3.03 -
EY 19.67 15.08 -50.70 -30.51 -64.99 -53.83 -32.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.73 0.64 0.60 0.38 0.45 0.39 55.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment