[SSTEEL] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
20-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 81.11%
YoY- 74.73%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 731,568 585,750 590,882 595,854 621,324 592,435 610,656 12.73%
PBT 47,841 33,097 -96,229 -6,593 -53,724 -56,583 -395 -
Tax -10,802 -13,417 -15,917 -2,237 6,477 4,923 -797 463.98%
NP 37,039 19,680 -112,146 -8,830 -47,247 -51,660 -1,192 -
-
NP to SH 36,553 19,303 -112,675 -8,989 -47,578 -51,910 -1,244 -
-
Tax Rate 22.58% 40.54% - - - - - -
Total Cost 694,529 566,070 703,028 604,684 668,571 644,095 611,848 8.77%
-
Net Worth 750,453 704,979 679,573 789,687 809,748 863,768 895,679 -11.07%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 750,453 704,979 679,573 789,687 809,748 863,768 895,679 -11.07%
NOSH 421,603 419,630 419,489 420,046 419,559 419,305 414,666 1.10%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.06% 3.36% -18.98% -1.48% -7.60% -8.72% -0.20% -
ROE 4.87% 2.74% -16.58% -1.14% -5.88% -6.01% -0.14% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 173.52 139.59 140.86 141.85 148.09 141.29 147.26 11.50%
EPS 8.67 4.60 -26.86 -2.14 -11.34 -12.38 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.68 1.62 1.88 1.93 2.06 2.16 -12.05%
Adjusted Per Share Value based on latest NOSH - 420,046
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 122.68 98.23 99.09 99.92 104.19 99.35 102.41 12.73%
EPS 6.13 3.24 -18.90 -1.51 -7.98 -8.71 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2585 1.1822 1.1396 1.3243 1.3579 1.4485 1.502 -11.07%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.21 1.31 0.98 0.88 0.81 0.875 0.95 -
P/RPS 0.70 0.94 0.70 0.62 0.55 0.62 0.65 5.04%
P/EPS 13.96 28.48 -3.65 -41.12 -7.14 -7.07 -316.67 -
EY 7.17 3.51 -27.41 -2.43 -14.00 -14.15 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.60 0.47 0.42 0.42 0.44 33.49%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 14/02/17 14/11/16 22/08/16 20/04/16 02/02/16 11/11/15 20/08/15 -
Price 1.35 1.22 1.04 1.13 0.73 0.92 0.85 -
P/RPS 0.78 0.87 0.74 0.80 0.49 0.65 0.58 21.72%
P/EPS 15.57 26.52 -3.87 -52.80 -6.44 -7.43 -283.33 -
EY 6.42 3.77 -25.83 -1.89 -15.53 -13.46 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.73 0.64 0.60 0.38 0.45 0.39 55.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment