[JSB] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 5.78%
YoY- 39.04%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 14,864 22,672 24,276 26,498 30,280 42,641 39,856 -48.09%
PBT -17,248 -17,951 -26,760 -21,692 -28,588 -4,727 1,241 -
Tax -180 -547 -29 0 0 -69 -92 56.23%
NP -17,428 -18,498 -26,789 -21,692 -28,588 -4,796 1,149 -
-
NP to SH -17,428 -18,498 -26,789 -21,692 -28,588 -5,065 789 -
-
Tax Rate - - - - - - 7.41% -
Total Cost 32,292 41,170 51,065 48,190 58,868 47,437 38,706 -11.34%
-
Net Worth 142,007 149,242 143,753 134,470 136,066 118,672 113,263 16.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 142,007 149,242 143,753 134,470 136,066 118,672 113,263 16.22%
NOSH 444,947 438,947 438,947 420,219 420,219 394,271 381,709 10.72%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -117.25% -81.59% -110.35% -81.86% -94.41% -11.25% 2.88% -
ROE -12.27% -12.39% -18.64% -16.13% -21.01% -4.27% 0.70% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.35 5.17 5.57 6.31 7.34 11.14 10.91 -54.38%
EPS -3.92 -4.33 -6.33 -4.40 -6.92 -1.41 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.33 0.32 0.33 0.31 0.31 2.13%
Adjusted Per Share Value based on latest NOSH - 444,947
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.34 5.10 5.46 5.96 6.81 9.58 8.96 -48.11%
EPS -3.92 -4.16 -6.02 -4.88 -6.43 -1.14 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3192 0.3354 0.3231 0.3022 0.3058 0.2667 0.2546 16.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.60 0.90 1.01 1.29 0.90 0.86 0.885 -
P/RPS 17.91 17.42 18.12 20.46 12.26 7.72 8.11 69.33%
P/EPS -15.28 -21.36 -16.42 -24.99 -12.98 -65.00 409.65 -
EY -6.55 -4.68 -6.09 -4.00 -7.70 -1.54 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.65 3.06 4.03 2.73 2.77 2.85 -24.16%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 21/05/24 22/02/24 24/11/23 29/08/23 23/05/23 -
Price 0.42 0.595 0.92 0.825 1.22 0.955 0.85 -
P/RPS 12.54 11.52 16.51 13.08 16.61 8.57 7.79 37.23%
P/EPS -10.69 -14.12 -14.96 -15.98 -17.60 -72.18 393.45 -
EY -9.35 -7.08 -6.68 -6.26 -5.68 -1.39 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.75 2.79 2.58 3.70 3.08 2.74 -38.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment