[JSB] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 15.08%
YoY- 32.69%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 18,818 22,672 32,769 33,648 45,924 44,454 48,342 -46.59%
PBT -15,115 -17,950 -25,731 -23,255 -23,265 -4,728 -23,024 -24.40%
Tax -592 -547 -22 -69 -69 -69 -247 78.80%
NP -15,707 -18,497 -25,753 -23,324 -23,334 -4,797 -23,271 -22.99%
-
NP to SH -15,707 -18,497 -25,751 -23,322 -23,334 -5,065 -23,816 -24.17%
-
Tax Rate - - - - - - - -
Total Cost 34,525 41,169 58,522 56,972 69,258 49,251 71,613 -38.43%
-
Net Worth 142,007 149,242 143,753 134,470 136,066 118,672 113,263 16.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 142,007 149,242 143,753 134,470 136,066 118,672 113,263 16.22%
NOSH 444,947 438,947 438,947 420,219 420,219 394,271 381,709 10.72%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -83.47% -81.59% -78.59% -69.32% -50.81% -10.79% -48.14% -
ROE -11.06% -12.39% -17.91% -17.34% -17.15% -4.27% -21.03% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.24 5.17 7.52 8.01 11.14 11.61 13.23 -53.07%
EPS -3.54 -4.21 -5.91 -5.55 -5.66 -1.32 -6.52 -33.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.33 0.32 0.33 0.31 0.31 2.13%
Adjusted Per Share Value based on latest NOSH - 444,947
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.23 5.10 7.36 7.56 10.32 9.99 10.86 -46.57%
EPS -3.53 -4.16 -5.79 -5.24 -5.24 -1.14 -5.35 -24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3192 0.3354 0.3231 0.3022 0.3058 0.2667 0.2546 16.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.60 0.90 1.01 1.29 0.90 0.86 0.885 -
P/RPS 14.15 17.42 13.43 16.11 8.08 7.41 6.69 64.54%
P/EPS -16.95 -21.36 -17.09 -23.24 -15.90 -65.00 -13.58 15.87%
EY -5.90 -4.68 -5.85 -4.30 -6.29 -1.54 -7.37 -13.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.65 3.06 4.03 2.73 2.77 2.85 -24.16%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 21/05/24 22/02/24 24/11/23 29/08/23 23/05/23 -
Price 0.42 0.595 0.92 0.825 1.22 0.955 0.85 -
P/RPS 9.90 11.52 12.23 10.30 10.95 8.22 6.42 33.36%
P/EPS -11.87 -14.12 -15.56 -14.86 -21.56 -72.18 -13.04 -6.05%
EY -8.43 -7.08 -6.43 -6.73 -4.64 -1.39 -7.67 6.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.75 2.79 2.58 3.70 3.08 2.74 -38.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment