[PETDAG] QoQ Annualized Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 4,919,249 4,742,934 0 4,066,616 16.41%
PBT 239,897 257,666 0 432,296 -37.52%
Tax -77,812 -80,332 0 -134,404 -35.37%
NP 162,085 177,334 0 297,892 -38.49%
-
NP to SH 162,085 177,334 0 297,892 -38.49%
-
Tax Rate 32.44% 31.18% - 31.09% -
Total Cost 4,757,164 4,565,600 0 3,768,724 20.44%
-
Net Worth 1,582,812 0 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 1,582,812 0 0 0 -
NOSH 496,179 495,346 404,744 404,744 17.66%
Ratio Analysis
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 3.29% 3.74% 0.00% 7.33% -
ROE 10.24% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 991.43 957.50 0.00 1,004.74 -1.05%
EPS 32.67 35.80 0.00 73.60 -47.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.19 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 494.66 476.93 0.00 408.93 16.41%
EPS 16.30 17.83 0.00 29.96 -38.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5916 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 28/02/00 19/11/99 - - -
Price 2.16 0.00 0.00 0.00 -
P/RPS 0.22 0.00 0.00 0.00 -
P/EPS 6.61 0.00 0.00 0.00 -
EY 15.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment