[PETDAG] YoY Cumulative Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 3,574,341 3,101,891 2,371,467 2,033,308 -0.57%
PBT 317,276 124,232 128,833 216,148 -0.39%
Tax -95,631 -40,479 -40,166 -67,202 -0.36%
NP 221,645 83,753 88,667 148,946 -0.40%
-
NP to SH 221,645 83,753 88,667 148,946 -0.40%
-
Tax Rate 30.14% 32.58% 31.18% 31.09% -
Total Cost 3,352,696 3,018,138 2,282,800 1,884,362 -0.59%
-
Net Worth 2,042,513 1,615,590 0 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 74,544 49,557 - - -100.00%
Div Payout % 33.63% 59.17% - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 2,042,513 1,615,590 0 0 -100.00%
NOSH 496,961 495,579 495,346 404,744 -0.21%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.20% 2.70% 3.74% 7.33% -
ROE 10.85% 5.18% 0.00% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 719.24 625.91 478.75 502.37 -0.36%
EPS 44.60 16.90 17.90 36.80 -0.19%
DPS 15.00 10.00 0.00 0.00 -100.00%
NAPS 4.11 3.26 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 359.79 312.23 238.71 204.67 -0.57%
EPS 22.31 8.43 8.93 14.99 -0.40%
DPS 7.50 4.99 0.00 0.00 -100.00%
NAPS 2.056 1.6262 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 1.84 1.75 0.00 0.00 -
P/RPS 0.26 0.28 0.00 0.00 -100.00%
P/EPS 4.13 10.36 0.00 0.00 -100.00%
EY 24.24 9.66 0.00 0.00 -100.00%
DY 8.15 5.71 0.00 0.00 -100.00%
P/NAPS 0.45 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/01 29/11/00 19/11/99 - -
Price 2.06 1.60 0.00 0.00 -
P/RPS 0.29 0.26 0.00 0.00 -100.00%
P/EPS 4.62 9.47 0.00 0.00 -100.00%
EY 21.65 10.56 0.00 0.00 -100.00%
DY 7.28 6.25 0.00 0.00 -100.00%
P/NAPS 0.50 0.49 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment