[PETDAG] YoY Annualized Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 7,148,682 6,203,782 4,742,934 4,066,616 -0.57%
PBT 634,552 248,464 257,666 432,296 -0.39%
Tax -191,262 -80,958 -80,332 -134,404 -0.36%
NP 443,290 167,506 177,334 297,892 -0.40%
-
NP to SH 443,290 167,506 177,334 297,892 -0.40%
-
Tax Rate 30.14% 32.58% 31.18% 31.09% -
Total Cost 6,705,392 6,036,276 4,565,600 3,768,724 -0.59%
-
Net Worth 2,042,513 1,615,590 0 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 149,088 99,115 - - -100.00%
Div Payout % 33.63% 59.17% - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 2,042,513 1,615,590 0 0 -100.00%
NOSH 496,961 495,579 495,346 404,744 -0.21%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.20% 2.70% 3.74% 7.33% -
ROE 21.70% 10.37% 0.00% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,438.48 1,251.82 957.50 1,004.74 -0.36%
EPS 89.20 33.80 35.80 73.60 -0.19%
DPS 30.00 20.00 0.00 0.00 -100.00%
NAPS 4.11 3.26 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 718.85 623.83 476.93 408.93 -0.57%
EPS 44.58 16.84 17.83 29.96 -0.40%
DPS 14.99 9.97 0.00 0.00 -100.00%
NAPS 2.0539 1.6246 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 1.84 1.75 0.00 0.00 -
P/RPS 0.13 0.14 0.00 0.00 -100.00%
P/EPS 2.06 5.18 0.00 0.00 -100.00%
EY 48.48 19.31 0.00 0.00 -100.00%
DY 16.30 11.43 0.00 0.00 -100.00%
P/NAPS 0.45 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/01 29/11/00 19/11/99 - -
Price 2.06 1.60 0.00 0.00 -
P/RPS 0.14 0.13 0.00 0.00 -100.00%
P/EPS 2.31 4.73 0.00 0.00 -100.00%
EY 43.30 21.12 0.00 0.00 -100.00%
DY 14.56 12.50 0.00 0.00 -100.00%
P/NAPS 0.50 0.49 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment