[MUHIBAH] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -53.81%
YoY- -64.6%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 1,747,714 1,642,308 2,252,049 2,096,990 1,923,588 1,524,776 2,033,535 -9.62%
PBT 56,540 35,340 68,182 70,681 96,020 94,044 44,930 16.60%
Tax -14,952 -8,392 -39,297 -33,800 -28,096 -20,428 -10,059 30.34%
NP 41,588 26,948 28,885 36,881 67,924 73,616 34,871 12.49%
-
NP to SH 32,166 21,192 12,680 27,068 58,598 60,648 21,800 29.69%
-
Tax Rate 26.44% 23.75% 57.64% 47.82% 29.26% 21.72% 22.39% -
Total Cost 1,706,126 1,615,360 2,223,164 2,060,109 1,855,664 1,451,160 1,998,664 -10.03%
-
Net Worth 340,674 328,159 362,557 539,839 551,018 531,999 512,717 -23.91%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 9,540 - - - 9,494 -
Div Payout % - - 75.24% - - - 43.55% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 340,674 328,159 362,557 539,839 551,018 531,999 512,717 -23.91%
NOSH 396,133 395,373 381,639 380,168 380,012 379,999 379,790 2.85%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 2.38% 1.64% 1.28% 1.76% 3.53% 4.83% 1.71% -
ROE 9.44% 6.46% 3.50% 5.01% 10.63% 11.40% 4.25% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 441.19 415.38 590.10 551.60 506.19 401.26 535.44 -12.14%
EPS 8.12 5.36 3.21 7.12 15.42 15.96 5.64 27.58%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 0.86 0.83 0.95 1.42 1.45 1.40 1.35 -26.02%
Adjusted Per Share Value based on latest NOSH - 381,271
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 239.17 224.75 308.19 286.97 263.24 208.66 278.28 -9.62%
EPS 4.40 2.90 1.74 3.70 8.02 8.30 2.98 29.75%
DPS 0.00 0.00 1.31 0.00 0.00 0.00 1.30 -
NAPS 0.4662 0.4491 0.4961 0.7388 0.7541 0.728 0.7016 -23.90%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.93 1.01 1.00 1.28 1.33 0.79 0.99 -
P/RPS 0.21 0.24 0.17 0.23 0.26 0.20 0.18 10.85%
P/EPS 11.45 18.84 30.10 17.98 8.63 4.95 17.25 -23.96%
EY 8.73 5.31 3.32 5.56 11.59 20.20 5.80 31.43%
DY 0.00 0.00 2.50 0.00 0.00 0.00 2.53 -
P/NAPS 1.08 1.22 1.05 0.90 0.92 0.56 0.73 29.93%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 31/05/10 16/03/10 30/11/09 27/08/09 29/05/09 27/02/09 -
Price 0.86 0.88 0.92 1.03 1.29 1.29 0.82 -
P/RPS 0.19 0.21 0.16 0.19 0.25 0.32 0.15 17.11%
P/EPS 10.59 16.42 27.69 14.47 8.37 8.08 14.29 -18.15%
EY 9.44 6.09 3.61 6.91 11.95 12.37 7.00 22.12%
DY 0.00 0.00 2.72 0.00 0.00 0.00 3.05 -
P/NAPS 1.00 1.06 0.97 0.73 0.89 0.92 0.61 39.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment