[MUHIBAH] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -163.64%
YoY- -157.89%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 580,175 523,722 289,134 610,949 488,773 403,267 258,346 14.42%
PBT 36,460 33,258 21,309 5,000 23,731 21,613 20,202 10.33%
Tax -6,816 -10,410 -8,712 -11,301 -5,773 -176 -9,298 -5.03%
NP 29,644 22,848 12,597 -6,301 17,958 21,437 10,904 18.12%
-
NP to SH 19,124 16,783 8,635 -8,998 15,543 18,186 4,203 28.69%
-
Tax Rate 18.69% 31.30% 40.88% 226.02% 24.33% 0.81% 46.03% -
Total Cost 550,531 500,874 276,537 617,250 470,815 381,830 247,442 14.24%
-
Net Worth 552,200 499,832 336,685 541,405 435,821 363,418 308,611 10.17%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 552,200 499,832 336,685 541,405 435,821 363,418 308,611 10.17%
NOSH 406,029 406,368 396,100 381,271 385,682 150,796 146,958 18.43%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 5.11% 4.36% 4.36% -1.03% 3.67% 5.32% 4.22% -
ROE 3.46% 3.36% 2.56% -1.66% 3.57% 5.00% 1.36% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 142.89 128.88 73.00 160.24 126.73 267.43 175.80 -3.39%
EPS 4.71 4.13 2.18 -2.36 4.03 12.06 2.86 8.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.23 0.85 1.42 1.13 2.41 2.10 -6.97%
Adjusted Per Share Value based on latest NOSH - 381,271
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 79.50 71.77 39.62 83.72 66.98 55.26 35.40 14.42%
EPS 2.62 2.30 1.18 -1.23 2.13 2.49 0.58 28.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7567 0.6849 0.4614 0.7419 0.5972 0.498 0.4229 10.17%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.94 1.01 0.89 1.28 1.46 4.60 1.07 -
P/RPS 0.66 0.78 1.22 0.80 1.15 1.72 0.61 1.32%
P/EPS 19.96 24.46 40.83 -54.24 36.23 38.14 37.41 -9.93%
EY 5.01 4.09 2.45 -1.84 2.76 2.62 2.67 11.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.82 1.05 0.90 1.29 1.91 0.51 5.16%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 24/11/11 26/11/10 30/11/09 27/11/08 30/11/07 29/11/06 -
Price 0.87 1.07 1.24 1.03 1.01 3.44 1.17 -
P/RPS 0.61 0.83 1.70 0.64 0.80 1.29 0.67 -1.55%
P/EPS 18.47 25.91 56.88 -43.64 25.06 28.52 40.91 -12.40%
EY 5.41 3.86 1.76 -2.29 3.99 3.51 2.44 14.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.87 1.46 0.73 0.89 1.43 0.56 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment