[MUHIBAH] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -30.71%
YoY- -64.6%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 1,624,714 1,431,160 1,162,991 1,572,743 1,329,227 1,003,443 773,750 13.14%
PBT 89,983 81,629 49,579 53,011 81,522 69,131 51,950 9.57%
Tax -12,475 -21,920 -16,188 -25,350 -15,424 -8,716 -12,504 -0.03%
NP 77,508 59,709 33,391 27,661 66,098 60,415 39,446 11.90%
-
NP to SH 52,707 48,800 24,718 20,301 57,346 50,806 25,040 13.19%
-
Tax Rate 13.86% 26.85% 32.65% 47.82% 18.92% 12.61% 24.07% -
Total Cost 1,547,206 1,371,451 1,129,600 1,545,082 1,263,129 943,028 734,304 13.21%
-
Net Worth 552,671 493,212 336,703 539,839 426,883 361,507 308,229 10.21%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 552,671 493,212 336,703 539,839 426,883 361,507 308,229 10.21%
NOSH 406,376 400,986 396,100 380,168 377,773 150,002 146,776 18.47%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 4.77% 4.17% 2.87% 1.76% 4.97% 6.02% 5.10% -
ROE 9.54% 9.89% 7.34% 3.76% 13.43% 14.05% 8.12% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 399.81 356.91 293.59 413.70 351.86 668.95 527.16 -4.49%
EPS 12.97 12.17 6.24 5.34 15.18 33.87 17.06 -4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.23 0.85 1.42 1.13 2.41 2.10 -6.97%
Adjusted Per Share Value based on latest NOSH - 381,271
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 222.64 196.12 159.37 215.52 182.15 137.51 106.03 13.14%
EPS 7.22 6.69 3.39 2.78 7.86 6.96 3.43 13.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7573 0.6759 0.4614 0.7398 0.585 0.4954 0.4224 10.20%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.94 1.01 0.89 1.28 1.46 4.60 1.07 -
P/RPS 0.24 0.28 0.30 0.31 0.41 0.69 0.20 3.08%
P/EPS 7.25 8.30 14.26 23.97 9.62 13.58 6.27 2.44%
EY 13.80 12.05 7.01 4.17 10.40 7.36 15.94 -2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.82 1.05 0.90 1.29 1.91 0.51 5.16%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 24/11/11 26/11/10 30/11/09 27/11/08 30/11/07 29/11/06 -
Price 0.87 1.07 1.24 1.03 1.01 3.44 1.17 -
P/RPS 0.22 0.30 0.42 0.25 0.29 0.51 0.22 0.00%
P/EPS 6.71 8.79 19.87 19.29 6.65 10.16 6.86 -0.36%
EY 14.91 11.37 5.03 5.18 15.03 9.85 14.58 0.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.87 1.46 0.73 0.89 1.43 0.56 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment