[MUHIBAH] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -20.18%
YoY- 112.38%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 743,234 700,768 1,004,856 935,342 1,015,030 872,188 1,189,605 -26.98%
PBT 18,598 5,380 17,421 24,268 31,416 26,288 -57,077 -
Tax -9,056 -6,660 -15,679 -13,180 -11,528 -5,572 -26,505 -51.22%
NP 9,542 -1,280 1,742 11,088 19,888 20,716 -83,582 -
-
NP to SH 3,614 1,872 -3,347 10,360 12,980 21,284 -123,258 -
-
Tax Rate 48.69% 123.79% 90.00% 54.31% 36.69% 21.20% - -
Total Cost 733,692 702,048 1,003,114 924,254 995,142 851,472 1,273,187 -30.82%
-
Net Worth 1,133,068 1,107,089 1,102,254 1,111,923 1,107,089 1,107,089 1,087,728 2.76%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,133,068 1,107,089 1,102,254 1,111,923 1,107,089 1,107,089 1,087,728 2.76%
NOSH 726,950 726,950 485,228 485,228 485,228 485,228 485,228 31.02%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.28% -0.18% 0.17% 1.19% 1.96% 2.38% -7.03% -
ROE 0.32% 0.17% -0.30% 0.93% 1.17% 1.92% -11.33% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 112.82 144.95 207.85 193.47 209.96 180.41 246.07 -40.62%
EPS 0.64 0.40 -0.69 2.15 2.68 4.40 -25.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 2.29 2.28 2.30 2.29 2.29 2.25 -16.43%
Adjusted Per Share Value based on latest NOSH - 485,228
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 101.85 96.03 137.70 128.17 139.09 119.52 163.02 -26.98%
EPS 0.50 0.26 -0.46 1.42 1.78 2.92 -16.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5527 1.5171 1.5105 1.5237 1.5171 1.5171 1.4906 2.76%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.505 0.525 0.82 0.895 0.925 1.04 1.00 -
P/RPS 0.45 0.36 0.39 0.46 0.44 0.58 0.41 6.42%
P/EPS 92.05 135.58 -118.44 41.76 34.45 23.62 -3.92 -
EY 1.09 0.74 -0.84 2.39 2.90 4.23 -25.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.36 0.39 0.40 0.45 0.44 -24.32%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 29/11/21 30/09/21 27/05/21 30/03/21 -
Price 0.435 0.54 0.635 0.83 0.895 0.90 1.10 -
P/RPS 0.39 0.37 0.31 0.43 0.43 0.50 0.45 -9.12%
P/EPS 79.29 139.46 -91.72 38.73 33.33 20.44 -4.31 -
EY 1.26 0.72 -1.09 2.58 3.00 4.89 -23.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.28 0.36 0.39 0.39 0.49 -36.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment