[MUHIBAH] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 186.11%
YoY- 14.54%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 631,929 324,000 196,425 289,468 271,056 568,872 311,617 12.49%
PBT 47,528 10,350 7,954 9,136 -30,935 57,833 49,965 -0.82%
Tax -15,564 -4,908 -2,863 -4,371 -3,980 -8,205 -5,495 18.92%
NP 31,964 5,442 5,091 4,765 -34,915 49,628 44,470 -5.34%
-
NP to SH 22,209 5,130 1,339 1,169 -39,705 30,861 32,998 -6.38%
-
Tax Rate 32.75% 47.42% 35.99% 47.84% - 14.19% 11.00% -
Total Cost 599,965 318,558 191,334 284,703 305,971 519,244 267,147 14.42%
-
Net Worth 1,344,113 1,305,302 1,133,068 1,107,089 1,106,956 1,185,700 1,051,924 4.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,344,113 1,305,302 1,133,068 1,107,089 1,106,956 1,185,700 1,051,924 4.16%
NOSH 728,451 726,950 726,950 485,228 485,228 483,815 482,114 7.11%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.06% 1.68% 2.59% 1.65% -12.88% 8.72% 14.27% -
ROE 1.65% 0.39% 0.12% 0.11% -3.59% 2.60% 3.14% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 86.98 44.68 29.82 59.88 56.07 118.03 64.88 5.00%
EPS 3.06 0.71 0.20 0.24 -8.22 6.40 6.87 -12.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.80 1.72 2.29 2.29 2.46 2.19 -2.77%
Adjusted Per Share Value based on latest NOSH - 726,950
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 86.48 44.34 26.88 39.61 37.09 77.85 42.64 12.49%
EPS 3.04 0.70 0.18 0.16 -5.43 4.22 4.52 -6.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8394 1.7863 1.5506 1.515 1.5148 1.6226 1.4395 4.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.96 0.59 0.505 0.925 0.935 2.76 3.00 -
P/RPS 1.10 1.32 1.69 1.54 1.67 2.34 4.62 -21.25%
P/EPS 31.41 83.40 248.45 382.54 -11.38 43.11 43.67 -5.33%
EY 3.18 1.20 0.40 0.26 -8.78 2.32 2.29 5.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.33 0.29 0.40 0.41 1.12 1.37 -14.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 25/08/23 30/08/22 30/09/21 28/08/20 29/08/19 30/08/18 -
Price 0.805 0.75 0.435 0.895 0.83 2.47 3.13 -
P/RPS 0.93 1.68 1.46 1.49 1.48 2.09 4.82 -23.96%
P/EPS 26.33 106.02 214.01 370.13 -10.10 38.58 45.56 -8.72%
EY 3.80 0.94 0.47 0.27 -9.90 2.59 2.19 9.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.25 0.39 0.36 1.00 1.43 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment