[MUHIBAH] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 109.96%
YoY- 107.24%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 542,300 519,806 528,784 432,776 493,093 502,433 444,408 14.15%
PBT 1,293 1,193 4,478 4,808 -32,888 -25,864 -8,090 -
Tax -1,293 -1,193 -4,478 -1,316 32,888 25,864 8,090 -
NP 0 0 0 3,492 0 0 0 -
-
NP to SH -7,991 -6,028 -3,268 3,492 -35,064 -28,265 -12,786 -26.83%
-
Tax Rate 100.00% 100.00% 100.00% 27.37% - - - -
Total Cost 542,300 519,806 528,784 429,284 493,093 502,433 444,408 14.15%
-
Net Worth 192,984 197,436 200,666 202,349 202,266 205,973 218,160 -7.82%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 192,984 197,436 200,666 202,349 202,266 205,973 218,160 -7.82%
NOSH 142,951 143,069 143,333 143,114 142,441 142,374 142,022 0.43%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.81% 0.00% 0.00% 0.00% -
ROE -4.14% -3.05% -1.63% 1.73% -17.34% -13.72% -5.86% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 379.36 363.32 368.92 302.40 346.17 352.90 312.91 13.65%
EPS -5.59 -4.21 -2.28 2.44 -24.63 -19.85 -9.00 -27.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.38 1.40 1.4139 1.42 1.4467 1.5361 -8.22%
Adjusted Per Share Value based on latest NOSH - 143,114
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 74.45 71.36 72.59 59.41 67.69 68.97 61.01 14.15%
EPS -1.10 -0.83 -0.45 0.48 -4.81 -3.88 -1.76 -26.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2649 0.271 0.2755 0.2778 0.2777 0.2828 0.2995 -7.83%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.50 0.44 0.49 0.51 0.50 0.79 0.95 -
P/RPS 0.13 0.12 0.13 0.17 0.14 0.22 0.30 -42.64%
P/EPS -8.94 -10.44 -21.49 20.90 -2.03 -3.98 -10.55 -10.42%
EY -11.18 -9.58 -4.65 4.78 -49.23 -25.13 -9.48 11.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.35 0.36 0.35 0.55 0.62 -29.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 25/05/01 28/02/01 30/11/00 20/09/00 -
Price 0.47 0.48 0.51 0.51 0.52 0.60 0.84 -
P/RPS 0.12 0.13 0.14 0.17 0.15 0.17 0.27 -41.67%
P/EPS -8.41 -11.39 -22.37 20.90 -2.11 -3.02 -9.33 -6.66%
EY -11.89 -8.78 -4.47 4.78 -47.34 -33.09 -10.72 7.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.36 0.36 0.37 0.41 0.55 -25.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment