[MUHIBAH] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 104.75%
YoY- -48.19%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 152,445 125,463 156,198 108,194 112,840 154,621 132,376 9.83%
PBT 398 -1,343 1,037 1,202 -17,515 -12,829 -7,241 -
Tax -398 1,343 -1,037 -329 17,515 12,829 7,241 -
NP 0 0 0 873 0 0 0 -
-
NP to SH -3,470 -2,886 -2,507 873 -18,384 -12,282 -8,078 -42.98%
-
Tax Rate 100.00% - 100.00% 27.37% - - - -
Total Cost 152,445 125,463 156,198 107,321 112,840 154,621 132,376 9.83%
-
Net Worth 192,777 197,162 200,559 202,349 202,352 205,805 218,236 -7.91%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 192,777 197,162 200,559 202,349 202,352 205,805 218,236 -7.91%
NOSH 142,798 142,871 143,257 143,114 142,502 142,258 142,071 0.33%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.81% 0.00% 0.00% 0.00% -
ROE -1.80% -1.46% -1.25% 0.43% -9.09% -5.97% -3.70% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 106.76 87.82 109.03 75.60 79.18 108.69 93.18 9.46%
EPS -2.43 -2.02 -1.75 0.61 -12.92 -8.63 -5.69 -43.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.38 1.40 1.4139 1.42 1.4467 1.5361 -8.22%
Adjusted Per Share Value based on latest NOSH - 143,114
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.86 17.17 21.38 14.81 15.44 21.16 18.12 9.81%
EPS -0.47 -0.39 -0.34 0.12 -2.52 -1.68 -1.11 -43.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2638 0.2698 0.2745 0.2769 0.2769 0.2816 0.2987 -7.92%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.50 0.44 0.49 0.51 0.50 0.79 0.95 -
P/RPS 0.47 0.50 0.45 0.67 0.63 0.73 1.02 -40.25%
P/EPS -20.58 -21.78 -28.00 83.61 -3.88 -9.15 -16.71 14.85%
EY -4.86 -4.59 -3.57 1.20 -25.80 -10.93 -5.99 -12.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.35 0.36 0.35 0.55 0.62 -29.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 25/05/01 28/02/01 30/11/00 20/09/00 -
Price 0.47 0.48 0.51 0.51 0.52 0.60 0.84 -
P/RPS 0.44 0.55 0.47 0.67 0.66 0.55 0.90 -37.85%
P/EPS -19.34 -23.76 -29.14 83.61 -4.03 -6.95 -14.77 19.62%
EY -5.17 -4.21 -3.43 1.20 -24.81 -14.39 -6.77 -16.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.36 0.36 0.37 0.41 0.55 -25.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment