[CHHB] QoQ Annualized Quarter Result on 30-Nov-1999 [#3]

Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Nov-1999 [#3]
Profit Trend
QoQ- 35.08%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Revenue 377,996 358,932 264,025 297,804 347,458 160,688 -0.86%
PBT 43,636 40,580 174,259 232,285 181,378 150,584 1.25%
Tax -4,244 -1,892 -11,539 -23,726 -26,982 -2,572 -0.50%
NP 39,392 38,688 162,720 208,558 154,396 148,012 1.34%
-
NP to SH 39,392 38,688 162,720 208,558 154,396 148,012 1.34%
-
Tax Rate 9.73% 4.66% 6.62% 10.21% 14.88% 1.71% -
Total Cost 338,604 320,244 101,305 89,245 193,062 12,676 -3.26%
-
Net Worth 534,905 535,202 543,719 559,765 0 411,435 -0.26%
Dividend
30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 534,905 535,202 543,719 559,765 0 411,435 -0.26%
NOSH 267,452 267,601 263,941 262,800 262,132 262,060 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 10.42% 10.78% 61.63% 70.03% 44.44% 92.11% -
ROE 7.36% 7.23% 29.93% 37.26% 0.00% 35.97% -
Per Share
30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
RPS 141.33 134.13 100.03 113.32 132.55 61.32 -0.84%
EPS 14.72 14.48 61.65 79.36 58.90 56.48 1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.06 2.13 0.00 1.57 -0.24%
Adjusted Per Share Value based on latest NOSH - 262,843
30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
RPS 126.00 119.65 88.01 99.27 115.82 53.56 -0.86%
EPS 13.13 12.90 54.24 69.52 51.47 49.34 1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7831 1.7841 1.8125 1.866 0.00 1.3715 -0.26%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 3.66 5.20 0.00 0.00 0.00 0.00 -
P/RPS 2.59 3.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.85 35.97 0.00 0.00 0.00 0.00 -100.00%
EY 4.02 2.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.60 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Date 30/08/00 26/05/00 16/02/00 18/02/00 06/10/99 09/08/99 -
Price 3.82 4.50 5.30 5.45 0.00 0.00 -
P/RPS 2.70 3.35 5.30 4.81 0.00 0.00 -100.00%
P/EPS 25.94 31.13 8.60 6.87 0.00 0.00 -100.00%
EY 3.86 3.21 11.63 14.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.25 2.57 2.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment