[CHHB] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -76.22%
YoY- -73.86%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Revenue 419,628 353,038 377,996 358,932 264,025 297,804 347,458 -0.19%
PBT 32,845 62,876 43,636 40,580 174,259 232,285 181,378 1.74%
Tax -15,897 -6,926 -4,244 -1,892 -11,539 -23,726 -26,982 0.53%
NP 16,948 55,949 39,392 38,688 162,720 208,558 154,396 2.26%
-
NP to SH 16,948 55,949 39,392 38,688 162,720 208,558 154,396 2.26%
-
Tax Rate 48.40% 11.02% 9.73% 4.66% 6.62% 10.21% 14.88% -
Total Cost 402,680 297,089 338,604 320,244 101,305 89,245 193,062 -0.74%
-
Net Worth 576,352 548,247 534,905 535,202 543,719 559,765 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Net Worth 576,352 548,247 534,905 535,202 543,719 559,765 0 -100.00%
NOSH 275,766 274,123 267,452 267,601 263,941 262,800 262,132 -0.05%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
NP Margin 4.04% 15.85% 10.42% 10.78% 61.63% 70.03% 44.44% -
ROE 2.94% 10.21% 7.36% 7.23% 29.93% 37.26% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
RPS 152.17 128.79 141.33 134.13 100.03 113.32 132.55 -0.13%
EPS 2.69 20.41 14.72 14.48 61.65 79.36 58.90 3.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.00 2.00 2.00 2.06 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 267,601
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
RPS 137.23 115.45 123.61 117.38 86.34 97.39 113.63 -0.19%
EPS 5.54 18.30 12.88 12.65 53.21 68.20 50.49 2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8848 1.7929 1.7493 1.7502 1.7781 1.8306 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.50 3.06 3.66 5.20 0.00 0.00 0.00 -
P/RPS 1.64 2.38 2.59 3.88 0.00 0.00 0.00 -100.00%
P/EPS 40.68 14.99 24.85 35.97 0.00 0.00 0.00 -100.00%
EY 2.46 6.67 4.02 2.78 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.53 1.83 2.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Date 28/02/01 29/11/00 30/08/00 26/05/00 16/02/00 18/02/00 06/10/99 -
Price 2.22 3.00 3.82 4.50 5.30 5.45 0.00 -
P/RPS 1.46 2.33 2.70 3.35 5.30 4.81 0.00 -100.00%
P/EPS 36.12 14.70 25.94 31.13 8.60 6.87 0.00 -100.00%
EY 2.77 6.80 3.86 3.21 11.63 14.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.50 1.91 2.25 2.57 2.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment