[CHHB] QoQ Annualized Quarter Result on 31-May-1999 [#1]

Announcement Date
09-Aug-1999
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2000
Quarter
31-May-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Revenue 264,025 297,804 347,458 160,688 133.25%
PBT 174,259 232,285 181,378 150,584 28.28%
Tax -11,539 -23,726 -26,982 -2,572 1193.84%
NP 162,720 208,558 154,396 148,012 17.53%
-
NP to SH 162,720 208,558 154,396 148,012 17.53%
-
Tax Rate 6.62% 10.21% 14.88% 1.71% -
Total Cost 101,305 89,245 193,062 12,676 3363.89%
-
Net Worth 543,719 559,765 0 411,435 60.88%
Dividend
31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 543,719 559,765 0 411,435 60.88%
NOSH 263,941 262,800 262,132 262,060 1.22%
Ratio Analysis
31/12/99 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 61.63% 70.03% 44.44% 92.11% -
ROE 29.93% 37.26% 0.00% 35.97% -
Per Share
31/12/99 30/11/99 31/08/99 31/05/99 CAGR
RPS 100.03 113.32 132.55 61.32 130.40%
EPS 61.65 79.36 58.90 56.48 16.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.13 0.00 1.57 58.93%
Adjusted Per Share Value based on latest NOSH - 262,060
31/12/99 30/11/99 31/08/99 31/05/99 CAGR
RPS 88.01 99.27 115.82 53.56 133.28%
EPS 54.24 69.52 51.47 49.34 17.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8125 1.866 0.00 1.3715 60.88%
Price Multiplier on Financial Quarter End Date
31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Date 16/02/00 18/02/00 06/10/99 09/08/99 -
Price 5.30 5.45 0.00 0.00 -
P/RPS 5.30 4.81 0.00 0.00 -
P/EPS 8.60 6.87 0.00 0.00 -
EY 11.63 14.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment