[CHHB] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 42.03%
YoY- -73.17%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 388,320 424,336 419,628 353,038 377,996 358,932 264,025 -0.39%
PBT -50,082 -16,984 32,845 62,876 43,636 40,580 174,259 -
Tax 50,082 16,984 -15,897 -6,926 -4,244 -1,892 -11,539 -
NP 0 0 16,948 55,949 39,392 38,688 162,720 -
-
NP to SH -61,394 -32,764 16,948 55,949 39,392 38,688 162,720 -
-
Tax Rate - - 48.40% 11.02% 9.73% 4.66% 6.62% -
Total Cost 388,320 424,336 402,680 297,089 338,604 320,244 101,305 -1.35%
-
Net Worth 571,032 553,432 576,352 548,247 534,905 535,202 543,719 -0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 571,032 553,432 576,352 548,247 534,905 535,202 543,719 -0.04%
NOSH 275,861 276,716 275,766 274,123 267,452 267,601 263,941 -0.04%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 4.04% 15.85% 10.42% 10.78% 61.63% -
ROE -10.75% -5.92% 2.94% 10.21% 7.36% 7.23% 29.93% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 140.77 153.35 152.17 128.79 141.33 134.13 100.03 -0.34%
EPS -22.26 -11.88 2.69 20.41 14.72 14.48 61.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.00 2.09 2.00 2.00 2.00 2.06 -0.00%
Adjusted Per Share Value based on latest NOSH - 274,027
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 129.44 141.45 139.88 117.68 126.00 119.65 88.01 -0.39%
EPS -20.47 -10.92 5.65 18.65 13.13 12.90 54.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9035 1.8448 1.9212 1.8276 1.7831 1.7841 1.8125 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.70 1.85 2.50 3.06 3.66 5.20 0.00 -
P/RPS 1.21 1.21 1.64 2.38 2.59 3.88 0.00 -100.00%
P/EPS -7.64 -15.62 40.68 14.99 24.85 35.97 0.00 -100.00%
EY -13.09 -6.40 2.46 6.67 4.02 2.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.93 1.20 1.53 1.83 2.60 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 30/05/01 28/02/01 29/11/00 30/08/00 26/05/00 16/02/00 -
Price 1.75 1.66 2.22 3.00 3.82 4.50 5.30 -
P/RPS 1.24 1.08 1.46 2.33 2.70 3.35 5.30 1.48%
P/EPS -7.86 -14.02 36.12 14.70 25.94 31.13 8.60 -
EY -12.72 -7.13 2.77 6.80 3.86 3.21 11.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.83 1.06 1.50 1.91 2.25 2.57 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment