[CHHB] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
18-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -87.38%
YoY- -255.85%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 332,464 406,708 400,900 388,320 424,336 419,628 353,038 -3.92%
PBT -36,712 -42,458 -22,722 -50,082 -16,984 32,845 62,876 -
Tax 36,712 42,458 22,722 50,082 16,984 -15,897 -6,926 -
NP 0 0 0 0 0 16,948 55,949 -
-
NP to SH -44,648 -74,508 -52,864 -61,394 -32,764 16,948 55,949 -
-
Tax Rate - - - - - 48.40% 11.02% -
Total Cost 332,464 406,708 400,900 388,320 424,336 402,680 297,089 7.79%
-
Net Worth 793,742 721,124 554,189 571,032 553,432 576,352 548,247 28.00%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 793,742 721,124 554,189 571,032 553,432 576,352 548,247 28.00%
NOSH 275,604 244,448 275,716 275,861 276,716 275,766 274,123 0.36%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 4.04% 15.85% -
ROE -5.63% -10.33% -9.54% -10.75% -5.92% 2.94% 10.21% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 120.63 166.38 145.40 140.77 153.35 152.17 128.79 -4.27%
EPS -16.20 -30.48 -19.17 -22.26 -11.88 2.69 20.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.88 2.95 2.01 2.07 2.00 2.09 2.00 27.54%
Adjusted Per Share Value based on latest NOSH - 275,658
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 110.83 135.57 133.64 129.44 141.45 139.88 117.68 -3.92%
EPS -14.88 -24.84 -17.62 -20.47 -10.92 5.65 18.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6459 2.4038 1.8474 1.9035 1.8448 1.9212 1.8276 28.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.80 1.80 1.47 1.70 1.85 2.50 3.06 -
P/RPS 1.49 1.08 1.01 1.21 1.21 1.64 2.38 -26.83%
P/EPS -11.11 -5.91 -7.67 -7.64 -15.62 40.68 14.99 -
EY -9.00 -16.93 -13.04 -13.09 -6.40 2.46 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.61 0.73 0.82 0.93 1.20 1.53 -45.26%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 30/11/01 17/08/01 30/05/01 28/02/01 29/11/00 -
Price 1.68 1.72 1.90 1.75 1.66 2.22 3.00 -
P/RPS 1.39 1.03 1.31 1.24 1.08 1.46 2.33 -29.15%
P/EPS -10.37 -5.64 -9.91 -7.86 -14.02 36.12 14.70 -
EY -9.64 -17.72 -10.09 -12.72 -7.13 2.77 6.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.95 0.85 0.83 1.06 1.50 -46.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment