[CHHB] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 138.96%
YoY- 138.15%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 57,714 48,384 48,888 51,085 50,294 46,290 45,044 17.91%
PBT 6,564 -20,500 -20,064 -107,507 -18,041 -17,796 -11,380 -
Tax -1,381 -1,058 -1,656 -935 -1,240 -730 -852 37.86%
NP 5,182 -21,558 -21,720 -108,442 -19,281 -18,526 -12,232 -
-
NP to SH 7,473 -19,180 -18,436 -110,935 -19,588 -18,308 -11,848 -
-
Tax Rate 21.04% - - - - - - -
Total Cost 52,532 69,942 70,608 159,527 69,575 64,816 57,276 -5.58%
-
Net Worth 620,127 611,282 614,249 620,184 716,973 722,997 727,010 -10.03%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 620,127 611,282 614,249 620,184 716,973 722,997 727,010 -10.03%
NOSH 298,138 299,988 299,988 299,988 299,988 299,998 299,998 -0.41%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.98% -44.56% -44.43% -212.28% -38.34% -40.02% -27.16% -
ROE 1.21% -3.14% -3.00% -17.89% -2.73% -2.53% -1.63% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.36 16.31 16.48 17.22 16.77 15.43 15.18 17.55%
EPS 2.51 -6.30 -6.20 -37.47 -6.53 -6.10 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.06 2.07 2.09 2.39 2.41 2.45 -10.31%
Adjusted Per Share Value based on latest NOSH - 298,343
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.35 16.22 16.39 17.12 16.86 15.52 15.10 17.92%
EPS 2.50 -6.43 -6.18 -37.18 -6.57 -6.14 -3.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0786 2.0489 2.0589 2.0788 2.4032 2.4234 2.4368 -10.03%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.235 0.30 0.245 0.325 0.335 0.355 0.365 -
P/RPS 1.21 1.84 1.49 1.89 2.00 2.30 2.40 -36.57%
P/EPS 9.38 -4.64 -3.94 -0.87 -5.13 -5.82 -9.14 -
EY 10.67 -21.55 -25.36 -115.03 -19.49 -17.19 -10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.12 0.16 0.14 0.15 0.15 -18.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 31/05/24 07/03/24 29/11/23 25/08/23 31/05/23 -
Price 0.21 0.255 0.295 0.23 0.315 0.32 0.305 -
P/RPS 1.08 1.56 1.79 1.34 1.88 2.07 2.01 -33.83%
P/EPS 8.38 -3.95 -4.75 -0.62 -4.82 -5.24 -7.64 -
EY 11.94 -25.35 -21.06 -162.54 -20.73 -19.07 -13.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.12 0.14 0.11 0.13 0.13 0.12 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment