[CHHB] QoQ Quarter Result on 30-Sep-2024 [#3]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 400.08%
YoY- 369.95%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,094 11,970 12,222 13,364 14,576 11,884 11,261 42.05%
PBT 15,173 -5,234 -5,016 -93,976 -4,633 -6,053 -2,845 -
Tax -507 -115 -414 -5 -565 -152 -213 77.99%
NP 14,666 -5,349 -5,430 -93,981 -5,198 -6,205 -3,058 -
-
NP to SH 14,947 -4,981 -4,609 -96,244 -5,537 -6,192 -2,962 -
-
Tax Rate 3.34% - - - - - - -
Total Cost 4,428 17,319 17,652 107,345 19,774 18,089 14,319 -54.17%
-
Net Worth 620,554 611,282 614,249 620,184 716,973 722,997 727,010 -9.99%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 620,554 611,282 614,249 620,184 716,973 722,997 727,010 -9.99%
NOSH 298,343 299,988 299,988 299,988 299,988 299,998 299,998 -0.36%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 76.81% -44.69% -44.43% -703.24% -35.66% -52.21% -27.16% -
ROE 2.41% -0.81% -0.75% -15.52% -0.77% -0.86% -0.41% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.40 4.03 4.12 4.50 4.86 3.96 3.79 41.67%
EPS 5.01 -1.60 -1.55 -32.52 -1.85 -2.06 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.06 2.07 2.09 2.39 2.41 2.45 -10.31%
Adjusted Per Share Value based on latest NOSH - 298,343
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.40 4.01 4.10 4.48 4.89 3.98 3.77 42.16%
EPS 5.01 -1.67 -1.54 -32.26 -1.86 -2.08 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.0489 2.0589 2.0788 2.4032 2.4234 2.4368 -9.99%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.235 0.30 0.245 0.325 0.335 0.355 0.365 -
P/RPS 3.67 7.44 5.95 7.22 6.89 8.96 9.62 -47.30%
P/EPS 4.69 -17.87 -15.77 -1.00 -18.15 -17.20 -36.57 -
EY 21.32 -5.60 -6.34 -99.80 -5.51 -5.81 -2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.12 0.16 0.14 0.15 0.15 -18.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 31/05/24 07/03/24 29/11/23 25/08/23 31/05/23 -
Price 0.21 0.255 0.295 0.23 0.315 0.32 0.305 -
P/RPS 3.28 6.32 7.16 5.11 6.48 8.08 8.04 -44.90%
P/EPS 4.19 -15.19 -18.99 -0.71 -17.07 -15.50 -30.56 -
EY 23.86 -6.58 -5.27 -141.02 -5.86 -6.45 -3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.12 0.14 0.11 0.13 0.13 0.12 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment