[CHHB] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -118.8%
YoY- -502.45%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 100,850 105,122 74,856 87,358 88,212 93,014 88,732 8.90%
PBT 2,393 2,886 -33,180 -53,755 -25,377 -26,046 -30,152 -
Tax -2,318 -2,708 1,972 -819 1,113 492 1,028 -
NP 74 178 -31,208 -54,574 -24,264 -25,554 -29,124 -
-
NP to SH 790 278 -31,416 -48,521 -22,176 -23,168 -26,064 -
-
Tax Rate 96.87% 93.83% - - - - - -
Total Cost 100,776 104,944 106,064 141,932 112,476 118,568 117,856 -9.90%
-
Net Worth 777,586 777,121 769,133 776,985 808,745 814,823 819,017 -3.39%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 777,586 777,121 769,133 776,985 808,745 814,823 819,017 -3.39%
NOSH 275,707 275,707 275,707 275,707 275,707 273,853 273,781 0.46%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.07% 0.17% -41.69% -62.47% -27.51% -27.47% -32.82% -
ROE 0.10% 0.04% -4.08% -6.24% -2.74% -2.84% -3.18% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 36.87 38.43 27.36 31.93 32.25 33.96 32.41 8.96%
EPS 0.29 0.10 -11.48 -17.74 -8.11 -8.46 -9.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8425 2.8408 2.8116 2.8403 2.9564 2.9754 2.9915 -3.34%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 33.80 35.24 25.09 29.28 29.57 31.18 29.74 8.89%
EPS 0.27 0.09 -10.53 -16.26 -7.43 -7.77 -8.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6063 2.6048 2.578 2.6043 2.7108 2.7312 2.7452 -3.39%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.35 1.31 1.35 1.16 1.06 1.10 1.03 -
P/RPS 3.66 3.41 4.93 3.63 3.29 3.24 3.18 9.81%
P/EPS 467.08 1,289.07 -11.76 -6.54 -13.08 -13.00 -10.82 -
EY 0.21 0.08 -8.51 -15.29 -7.65 -7.69 -9.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.48 0.41 0.36 0.37 0.34 24.06%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 31/05/17 28/02/17 25/11/16 29/08/16 26/05/16 -
Price 1.31 1.27 1.29 1.36 1.14 1.14 0.99 -
P/RPS 3.55 3.30 4.71 4.26 3.54 3.36 3.05 10.64%
P/EPS 453.24 1,249.70 -11.23 -7.67 -14.06 -13.48 -10.40 -
EY 0.22 0.08 -8.90 -13.04 -7.11 -7.42 -9.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.46 0.48 0.39 0.38 0.33 24.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment