[CHHB] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 4.28%
YoY- 21.62%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 105,122 74,856 87,358 88,212 93,014 88,732 126,703 -11.71%
PBT 2,886 -33,180 -53,755 -25,377 -26,046 -30,152 -8,702 -
Tax -2,708 1,972 -819 1,113 492 1,028 97 -
NP 178 -31,208 -54,574 -24,264 -25,554 -29,124 -8,605 -
-
NP to SH 278 -31,416 -48,521 -22,176 -23,168 -26,064 -8,054 -
-
Tax Rate 93.83% - - - - - - -
Total Cost 104,944 106,064 141,932 112,476 118,568 117,856 135,308 -15.59%
-
Net Worth 777,121 769,133 776,985 808,745 814,823 819,017 827,343 -4.09%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 777,121 769,133 776,985 808,745 814,823 819,017 827,343 -4.09%
NOSH 275,707 275,707 275,707 275,707 273,853 273,781 273,945 0.42%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.17% -41.69% -62.47% -27.51% -27.47% -32.82% -6.79% -
ROE 0.04% -4.08% -6.24% -2.74% -2.84% -3.18% -0.97% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 38.43 27.36 31.93 32.25 33.96 32.41 46.25 -11.62%
EPS 0.10 -11.48 -17.74 -8.11 -8.46 -9.52 -2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8408 2.8116 2.8403 2.9564 2.9754 2.9915 3.0201 -4.00%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 35.24 25.09 29.28 29.57 31.18 29.74 42.47 -11.70%
EPS 0.09 -10.53 -16.26 -7.43 -7.77 -8.74 -2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6048 2.578 2.6043 2.7108 2.7312 2.7452 2.7731 -4.09%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.31 1.35 1.16 1.06 1.10 1.03 1.05 -
P/RPS 3.41 4.93 3.63 3.29 3.24 3.18 2.27 31.19%
P/EPS 1,289.07 -11.76 -6.54 -13.08 -13.00 -10.82 -35.71 -
EY 0.08 -8.51 -15.29 -7.65 -7.69 -9.24 -2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.41 0.36 0.37 0.34 0.35 20.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 31/05/17 28/02/17 25/11/16 29/08/16 26/05/16 29/02/16 -
Price 1.27 1.29 1.36 1.14 1.14 0.99 0.95 -
P/RPS 3.30 4.71 4.26 3.54 3.36 3.05 2.05 37.39%
P/EPS 1,249.70 -11.23 -7.67 -14.06 -13.48 -10.40 -32.31 -
EY 0.08 -8.90 -13.04 -7.11 -7.42 -9.62 -3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.48 0.39 0.38 0.33 0.31 28.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment