[CHHB] QoQ Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 79.69%
YoY- 34.86%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 342,681 341,424 302,164 272,552 347,471 298,654 330,194 2.49%
PBT 24,312 -4,345 -19,076 -24,592 -128,081 -37,230 -27,054 -
Tax -11,872 -9,050 -8,592 -4,492 -15,087 -9,512 27,054 -
NP 12,440 -13,396 -27,668 -29,084 -143,168 -46,742 0 -
-
NP to SH 11,671 -13,396 -27,668 -29,084 -143,168 -46,742 -39,928 -
-
Tax Rate 48.83% - - - - - - -
Total Cost 330,241 354,820 329,832 301,636 490,639 345,397 330,194 0.00%
-
Net Worth 648,189 651,398 647,607 652,737 691,886 766,741 783,118 -11.81%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 648,189 651,398 647,607 652,737 691,886 766,741 783,118 -11.81%
NOSH 275,825 276,016 275,577 275,416 275,652 275,806 275,745 0.01%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 3.63% -3.92% -9.16% -10.67% -41.20% -15.65% 0.00% -
ROE 1.80% -2.06% -4.27% -4.46% -20.69% -6.10% -5.10% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 124.24 123.70 109.65 98.96 126.05 108.28 119.75 2.47%
EPS 4.51 -4.85 -10.04 -10.56 -51.93 -16.96 -14.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.36 2.35 2.37 2.51 2.78 2.84 -11.83%
Adjusted Per Share Value based on latest NOSH - 275,416
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 114.23 113.81 100.73 90.85 115.83 99.56 110.07 2.49%
EPS 3.89 -4.47 -9.22 -9.70 -47.72 -15.58 -13.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1607 2.1714 2.1588 2.1759 2.3064 2.5559 2.6105 -11.81%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.20 1.11 0.94 0.85 1.04 1.28 1.59 -
P/RPS 0.97 0.90 0.86 0.86 0.83 1.18 1.33 -18.92%
P/EPS 28.36 -22.87 -9.36 -8.05 -2.00 -7.55 -10.98 -
EY 3.53 -4.37 -10.68 -12.42 -49.94 -13.24 -9.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.40 0.36 0.41 0.46 0.56 -6.02%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 28/11/03 29/08/03 27/05/03 28/02/03 29/11/02 30/08/02 -
Price 1.66 1.06 1.13 0.92 0.90 1.12 1.44 -
P/RPS 1.34 0.86 1.03 0.93 0.71 1.03 1.20 7.61%
P/EPS 39.23 -21.84 -11.25 -8.71 -1.73 -6.61 -9.94 -
EY 2.55 -4.58 -8.88 -11.48 -57.71 -15.13 -10.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.45 0.48 0.39 0.36 0.40 0.51 24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment