[CHHB] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 157.7%
YoY- 125.09%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 53,824 73,183 89,949 104,986 58,894 106,514 75,781 -5.54%
PBT -9,612 -739 -44,151 6,279 -14,396 -15,832 25,339 -
Tax -347 -420 6,548 -2,492 -697 15,832 -3,073 -30.46%
NP -9,959 -1,159 -37,603 3,787 -15,093 0 22,266 -
-
NP to SH -9,425 -472 -37,603 3,787 -15,093 -21,386 22,266 -
-
Tax Rate - - - 39.69% - - 12.13% -
Total Cost 63,783 74,342 127,552 101,199 73,987 106,514 53,515 2.96%
-
Net Worth 653,935 707,999 691,961 652,359 767,066 553,941 548,054 2.98%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 653,935 707,999 691,961 652,359 767,066 553,941 548,054 2.98%
NOSH 275,584 277,647 275,681 276,423 275,923 275,592 274,027 0.09%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -18.50% -1.58% -41.80% 3.61% -25.63% 0.00% 29.38% -
ROE -1.44% -0.07% -5.43% 0.58% -1.97% -3.86% 4.06% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 19.53 26.36 32.63 37.98 21.34 38.65 27.65 -5.62%
EPS -3.42 -0.17 -13.64 1.37 -5.47 -7.76 8.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3729 2.55 2.51 2.36 2.78 2.01 2.00 2.88%
Adjusted Per Share Value based on latest NOSH - 276,423
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 17.60 23.93 29.42 34.33 19.26 34.83 24.78 -5.54%
EPS -3.08 -0.15 -12.30 1.24 -4.94 -6.99 7.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1385 2.3153 2.2629 2.1334 2.5085 1.8115 1.7923 2.98%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.68 0.72 1.54 1.11 1.28 1.47 3.06 -
P/RPS 3.48 2.73 4.72 2.92 6.00 3.80 11.07 -17.53%
P/EPS -19.88 -423.53 -11.29 81.02 -23.40 -18.94 37.66 -
EY -5.03 -0.24 -8.86 1.23 -4.27 -5.28 2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.61 0.47 0.46 0.73 1.53 -24.19%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 27/11/06 17/11/05 30/11/04 28/11/03 29/11/02 30/11/01 29/11/00 -
Price 0.71 0.64 1.28 1.06 1.12 1.90 3.00 -
P/RPS 3.64 2.43 3.92 2.79 5.25 4.92 10.85 -16.63%
P/EPS -20.76 -376.47 -9.38 77.37 -20.48 -24.48 36.92 -
EY -4.82 -0.27 -10.66 1.29 -4.88 -4.08 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.51 0.45 0.40 0.95 1.50 -23.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment