[UTUSAN] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 30.0%
YoY- -1001.73%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 324,528 75,009 330,620 325,726 310,118 290,860 342,899 -3.61%
PBT 11,850 1,652 -43,750 -27,242 -42,036 -43,884 6,252 53.33%
Tax -4,690 -588 43,750 27,242 42,036 43,884 -4,316 5.71%
NP 7,160 1,064 0 0 0 0 1,936 139.72%
-
NP to SH 7,160 1,064 -45,451 -32,273 -46,104 -46,684 1,936 139.72%
-
Tax Rate 39.58% 35.59% - - - - 69.03% -
Total Cost 317,368 73,945 330,620 325,726 310,118 290,860 340,963 -4.68%
-
Net Worth 113,663 110,255 106,005 126,906 128,453 140,082 151,664 -17.53%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 113,663 110,255 106,005 126,906 128,453 140,082 151,664 -17.53%
NOSH 77,321 77,101 77,376 77,381 77,381 77,393 77,380 -0.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.21% 1.42% 0.00% 0.00% 0.00% 0.00% 0.56% -
ROE 6.30% 0.97% -42.88% -25.43% -35.89% -33.33% 1.28% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 419.71 97.29 427.29 420.93 400.76 375.82 443.14 -3.56%
EPS 9.26 1.38 -58.74 -41.71 -59.58 -60.32 2.50 139.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.43 1.37 1.64 1.66 1.81 1.96 -17.49%
Adjusted Per Share Value based on latest NOSH - 77,181
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 293.07 67.74 298.57 294.15 280.06 262.67 309.66 -3.61%
EPS 6.47 0.96 -41.05 -29.14 -41.63 -42.16 1.75 139.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0265 0.9957 0.9573 1.146 1.16 1.265 1.3696 -17.53%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.55 1.68 1.70 1.57 1.72 1.35 2.13 -
P/RPS 0.37 1.73 0.40 0.37 0.43 0.36 0.48 -15.97%
P/EPS 16.74 121.74 -2.89 -3.76 -2.89 -2.24 85.13 -66.28%
EY 5.97 0.82 -34.55 -26.56 -34.64 -44.68 1.17 197.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.17 1.24 0.96 1.04 0.75 1.09 -2.46%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 08/05/02 19/02/02 08/11/01 13/08/01 15/05/01 20/02/01 -
Price 1.44 1.72 1.77 1.59 1.92 1.87 1.98 -
P/RPS 0.34 1.77 0.41 0.38 0.48 0.50 0.45 -17.08%
P/EPS 15.55 124.64 -3.01 -3.81 -3.22 -3.10 79.14 -66.30%
EY 6.43 0.80 -33.19 -26.23 -31.03 -32.26 1.26 197.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.20 1.29 0.97 1.16 1.03 1.01 -1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment