[UTUSAN] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 89.9%
YoY- -173.86%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 87,255 75,009 86,325 89,236 82,344 72,715 83,932 2.62%
PBT 4,273 1,652 -23,320 589 -10,046 -10,971 6,054 -20.77%
Tax -1,757 -588 23,320 -589 10,046 10,971 -1,891 -4.79%
NP 2,516 1,064 0 0 0 0 4,163 -28.58%
-
NP to SH 2,516 1,064 -21,247 -1,150 -11,381 -11,671 4,163 -28.58%
-
Tax Rate 41.12% 35.59% - 100.00% - - 31.24% -
Total Cost 84,739 73,945 86,325 89,236 82,344 72,715 79,769 4.12%
-
Net Worth 113,800 110,255 106,002 126,577 128,432 140,082 151,643 -17.46%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 113,800 110,255 106,002 126,577 128,432 140,082 151,643 -17.46%
NOSH 77,415 77,101 77,374 77,181 77,369 77,393 77,369 0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.88% 1.42% 0.00% 0.00% 0.00% 0.00% 4.96% -
ROE 2.21% 0.97% -20.04% -0.91% -8.86% -8.33% 2.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 112.71 97.29 111.57 115.62 106.43 93.95 108.48 2.59%
EPS 3.25 1.38 -27.46 -1.49 -14.71 -15.08 5.38 -28.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.43 1.37 1.64 1.66 1.81 1.96 -17.49%
Adjusted Per Share Value based on latest NOSH - 77,181
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 78.80 67.74 77.96 80.59 74.36 65.67 75.80 2.62%
EPS 2.27 0.96 -19.19 -1.04 -10.28 -10.54 3.76 -28.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0277 0.9957 0.9573 1.1431 1.1598 1.265 1.3694 -17.46%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.55 1.68 1.70 1.57 1.72 1.35 2.13 -
P/RPS 1.38 1.73 1.52 1.36 1.62 1.44 1.96 -20.90%
P/EPS 47.69 121.74 -6.19 -105.37 -11.69 -8.95 39.59 13.25%
EY 2.10 0.82 -16.15 -0.95 -8.55 -11.17 2.53 -11.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.17 1.24 0.96 1.04 0.75 1.09 -2.46%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 08/05/02 19/02/02 08/11/01 13/08/01 15/05/01 20/02/01 -
Price 1.44 1.72 1.77 1.59 1.92 1.87 1.98 -
P/RPS 1.28 1.77 1.59 1.38 1.80 1.99 1.83 -21.25%
P/EPS 44.31 124.64 -6.45 -106.71 -13.05 -12.40 36.80 13.21%
EY 2.26 0.80 -15.51 -0.94 -7.66 -8.06 2.72 -11.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.20 1.29 0.97 1.16 1.03 1.01 -1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment