[OIB] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
17-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -20.14%
YoY- -62.04%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 92,462 99,534 90,520 86,405 86,502 98,772 95,900 0.03%
PBT 12,710 12,274 12,980 12,714 15,320 18,248 22,652 0.58%
Tax -4,318 -4,010 -4,132 -3,281 -3,508 -4,288 -5,148 0.17%
NP 8,392 8,264 8,848 9,433 11,812 13,960 17,504 0.74%
-
NP to SH 8,392 8,264 8,848 9,433 11,812 13,960 17,504 0.74%
-
Tax Rate 33.97% 32.67% 31.83% 25.81% 22.90% 23.50% 22.73% -
Total Cost 84,070 91,270 81,672 76,972 74,690 84,812 78,396 -0.07%
-
Net Worth 180,986 178,243 180,736 179,118 17,826,036 0 173,779 -0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 180,986 178,243 180,736 179,118 17,826,036 0 173,779 -0.04%
NOSH 90,042 90,021 89,918 90,009 90,030 90,064 90,041 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.08% 8.30% 9.77% 10.92% 13.66% 14.13% 18.25% -
ROE 4.64% 4.64% 4.90% 5.27% 0.07% 0.00% 10.07% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 102.69 110.57 100.67 96.00 96.08 109.67 106.51 0.03%
EPS 9.32 9.18 9.84 10.48 13.12 15.50 19.44 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.98 2.01 1.99 198.00 0.00 1.93 -0.04%
Adjusted Per Share Value based on latest NOSH - 89,687
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.90 21.42 19.48 18.60 18.62 21.26 20.64 0.03%
EPS 1.81 1.78 1.90 2.03 2.54 3.00 3.77 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3896 0.3837 0.389 0.3856 38.3706 0.00 0.3741 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.39 1.48 2.26 2.45 2.88 0.00 0.00 -
P/RPS 1.35 1.34 2.24 2.55 3.00 0.00 0.00 -100.00%
P/EPS 14.91 16.12 22.97 23.38 21.95 0.00 0.00 -100.00%
EY 6.71 6.20 4.35 4.28 4.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 1.12 1.23 0.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/05/01 15/02/01 09/11/00 17/08/00 17/05/00 15/02/00 18/11/99 -
Price 1.40 1.41 1.80 2.80 2.76 3.60 0.00 -
P/RPS 1.36 1.28 1.79 2.92 2.87 3.28 0.00 -100.00%
P/EPS 15.02 15.36 18.29 26.72 21.04 23.23 0.00 -100.00%
EY 6.66 6.51 5.47 3.74 4.75 4.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.90 1.41 0.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment