[OIB] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 1.55%
YoY- -28.95%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 152,316 122,476 104,683 92,462 99,534 90,520 86,405 45.77%
PBT 20,222 11,952 11,992 12,710 12,274 12,980 12,714 36.14%
Tax -5,748 -3,316 -4,267 -4,318 -4,010 -4,132 -3,281 45.17%
NP 14,474 8,636 7,725 8,392 8,264 8,848 9,433 32.92%
-
NP to SH 14,474 8,636 7,725 8,392 8,264 8,848 9,433 32.92%
-
Tax Rate 28.42% 27.74% 35.58% 33.97% 32.67% 31.83% 25.81% -
Total Cost 137,842 113,840 96,958 84,070 91,270 81,672 76,972 47.31%
-
Net Worth 184,525 184,414 181,752 180,986 178,243 180,736 179,118 1.99%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 6,298 - - - - -
Div Payout % - - 81.53% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 184,525 184,414 181,752 180,986 178,243 180,736 179,118 1.99%
NOSH 90,012 89,958 89,976 90,042 90,021 89,918 90,009 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.50% 7.05% 7.38% 9.08% 8.30% 9.77% 10.92% -
ROE 7.84% 4.68% 4.25% 4.64% 4.64% 4.90% 5.27% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 169.22 136.15 116.34 102.69 110.57 100.67 96.00 45.77%
EPS 16.08 9.60 8.58 9.32 9.18 9.84 10.48 32.92%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.05 2.02 2.01 1.98 2.01 1.99 1.99%
Adjusted Per Share Value based on latest NOSH - 90,083
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 32.79 26.36 22.53 19.90 21.42 19.48 18.60 45.78%
EPS 3.12 1.86 1.66 1.81 1.78 1.90 2.03 33.07%
DPS 0.00 0.00 1.36 0.00 0.00 0.00 0.00 -
NAPS 0.3972 0.397 0.3912 0.3896 0.3837 0.389 0.3856 1.99%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.23 1.13 1.45 1.39 1.48 2.26 2.45 -
P/RPS 0.73 0.83 1.25 1.35 1.34 2.24 2.55 -56.46%
P/EPS 7.65 11.77 16.89 14.91 16.12 22.97 23.38 -52.41%
EY 13.07 8.50 5.92 6.71 6.20 4.35 4.28 110.05%
DY 0.00 0.00 4.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.55 0.72 0.69 0.75 1.12 1.23 -37.95%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/02/02 26/11/01 16/08/01 17/05/01 15/02/01 09/11/00 17/08/00 -
Price 1.40 1.35 1.28 1.40 1.41 1.80 2.80 -
P/RPS 0.83 0.99 1.10 1.36 1.28 1.79 2.92 -56.66%
P/EPS 8.71 14.06 14.91 15.02 15.36 18.29 26.72 -52.53%
EY 11.49 7.11 6.71 6.66 6.51 5.47 3.74 110.90%
DY 0.00 0.00 5.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.63 0.70 0.71 0.90 1.41 -38.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment