[OIB] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -6.6%
YoY- -40.8%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 122,476 104,683 92,462 99,534 90,520 86,405 86,502 26.06%
PBT 11,952 11,992 12,710 12,274 12,980 12,714 15,320 -15.24%
Tax -3,316 -4,267 -4,318 -4,010 -4,132 -3,281 -3,508 -3.67%
NP 8,636 7,725 8,392 8,264 8,848 9,433 11,812 -18.82%
-
NP to SH 8,636 7,725 8,392 8,264 8,848 9,433 11,812 -18.82%
-
Tax Rate 27.74% 35.58% 33.97% 32.67% 31.83% 25.81% 22.90% -
Total Cost 113,840 96,958 84,070 91,270 81,672 76,972 74,690 32.40%
-
Net Worth 184,414 181,752 180,986 178,243 180,736 179,118 17,826,036 -95.23%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 6,298 - - - - - -
Div Payout % - 81.53% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 184,414 181,752 180,986 178,243 180,736 179,118 17,826,036 -95.23%
NOSH 89,958 89,976 90,042 90,021 89,918 90,009 90,030 -0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.05% 7.38% 9.08% 8.30% 9.77% 10.92% 13.66% -
ROE 4.68% 4.25% 4.64% 4.64% 4.90% 5.27% 0.07% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 136.15 116.34 102.69 110.57 100.67 96.00 96.08 26.13%
EPS 9.60 8.58 9.32 9.18 9.84 10.48 13.12 -18.78%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.02 2.01 1.98 2.01 1.99 198.00 -95.23%
Adjusted Per Share Value based on latest NOSH - 90,093
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 26.36 22.53 19.90 21.42 19.48 18.60 18.62 26.05%
EPS 1.86 1.66 1.81 1.78 1.90 2.03 2.54 -18.74%
DPS 0.00 1.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.397 0.3912 0.3896 0.3837 0.389 0.3856 38.3706 -95.23%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.13 1.45 1.39 1.48 2.26 2.45 2.88 -
P/RPS 0.83 1.25 1.35 1.34 2.24 2.55 3.00 -57.50%
P/EPS 11.77 16.89 14.91 16.12 22.97 23.38 21.95 -33.97%
EY 8.50 5.92 6.71 6.20 4.35 4.28 4.56 51.40%
DY 0.00 4.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.72 0.69 0.75 1.12 1.23 0.01 1342.72%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 16/08/01 17/05/01 15/02/01 09/11/00 17/08/00 17/05/00 -
Price 1.35 1.28 1.40 1.41 1.80 2.80 2.76 -
P/RPS 0.99 1.10 1.36 1.28 1.79 2.92 2.87 -50.78%
P/EPS 14.06 14.91 15.02 15.36 18.29 26.72 21.04 -23.54%
EY 7.11 6.71 6.66 6.51 5.47 3.74 4.75 30.82%
DY 0.00 5.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.70 0.71 0.90 1.41 0.01 1529.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment