[OIB] QoQ Annualized Quarter Result on 30-Nov-2020 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
25-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
30-Nov-2020 [#1]
Profit Trend
QoQ- 42.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
Revenue 346,795 381,404 384,816 349,884 267,071 223,262 0 -
PBT 85,498 101,812 100,162 93,092 71,633 55,516 0 -
Tax -22,999 -27,250 -25,592 -23,596 -17,919 -14,434 0 -
NP 62,499 74,561 74,570 69,496 53,714 41,081 0 -
-
NP to SH 54,115 65,324 65,210 60,364 42,420 29,664 0 -
-
Tax Rate 26.90% 26.77% 25.55% 25.35% 25.02% 26.00% - -
Total Cost 284,296 306,842 310,246 280,388 213,357 182,180 0 -
-
Net Worth 463,272 504,837 489,352 483,158 469,220 453,735 0 -
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
Div 12,191 - - - 12,388 - - -
Div Payout % 22.53% - - - 29.20% - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
Net Worth 463,272 504,837 489,352 483,158 469,220 453,735 0 -
NOSH 464,575 464,575 154,858 154,858 154,858 154,858 154,858 140.47%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
NP Margin 18.02% 19.55% 19.38% 19.86% 20.11% 18.40% 0.00% -
ROE 11.68% 12.94% 13.33% 12.49% 9.04% 6.54% 0.00% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
RPS 99.56 123.15 248.50 225.94 172.46 144.17 0.00 -
EPS 15.54 21.09 42.10 39.00 27.39 19.16 0.00 -
DPS 3.50 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.33 1.63 3.16 3.12 3.03 2.93 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,858
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
RPS 74.65 82.10 82.83 75.31 57.49 48.06 0.00 -
EPS 11.65 14.06 14.04 12.99 9.13 6.39 0.00 -
DPS 2.62 0.00 0.00 0.00 2.67 0.00 0.00 -
NAPS 0.9972 1.0867 1.0533 1.04 1.01 0.9767 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 30/06/20 29/05/20 -
Price 0.905 0.815 2.60 1.90 1.73 1.65 1.59 -
P/RPS 0.91 0.66 1.05 0.84 1.00 1.14 0.00 -
P/EPS 5.83 3.86 6.17 4.87 6.32 8.61 0.00 -
EY 17.17 25.88 16.20 20.52 15.83 11.61 0.00 -
DY 3.87 0.00 0.00 0.00 4.62 0.00 0.00 -
P/NAPS 0.68 0.50 0.82 0.61 0.57 0.56 0.00 -
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
Date 25/10/21 26/07/21 08/04/21 25/01/21 30/10/20 27/08/20 - -
Price 0.955 0.765 2.78 2.71 1.72 1.75 0.00 -
P/RPS 0.96 0.62 1.12 1.20 1.00 1.21 0.00 -
P/EPS 6.15 3.63 6.60 6.95 6.28 9.14 0.00 -
EY 16.27 27.57 15.15 14.38 15.93 10.95 0.00 -
DY 3.66 0.00 0.00 0.00 4.65 0.00 0.00 -
P/NAPS 0.72 0.47 0.88 0.87 0.57 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment