[OIB] QoQ Quarter Result on 30-Nov-2020 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
25-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
30-Nov-2020 [#1]
Profit Trend
QoQ- -0.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
Revenue 60,742 93,645 104,937 87,471 62,414 32,158 0 -
PBT 9,139 26,278 26,808 23,273 20,743 3,261 0 -
Tax -2,561 -7,642 -6,897 -5,899 -4,687 -1,454 0 -
NP 6,578 18,636 19,911 17,374 16,056 1,807 0 -
-
NP to SH 5,122 16,388 17,514 15,091 15,228 1,317 0 -
-
Tax Rate 28.02% 29.08% 25.73% 25.35% 22.60% 44.59% - -
Total Cost 54,164 75,009 85,026 70,097 46,358 30,351 0 -
-
Net Worth 463,272 504,837 489,352 483,158 469,220 453,735 0 -
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
Div 12,191 - - - 12,388 - - -
Div Payout % 238.02% - - - 81.35% - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
Net Worth 463,272 504,837 489,352 483,158 469,220 453,735 0 -
NOSH 464,575 464,575 154,858 154,858 154,858 154,858 154,858 140.47%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
NP Margin 10.83% 19.90% 18.97% 19.86% 25.72% 5.62% 0.00% -
ROE 1.11% 3.25% 3.58% 3.12% 3.25% 0.29% 0.00% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
RPS 17.44 30.24 67.76 56.48 40.30 20.77 0.00 -
EPS 1.47 5.29 11.31 9.75 9.83 0.85 0.00 -
DPS 3.50 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.33 1.63 3.16 3.12 3.03 2.93 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,858
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
RPS 13.07 20.16 22.59 18.83 13.43 6.92 0.00 -
EPS 1.10 3.53 3.77 3.25 3.28 0.28 0.00 -
DPS 2.62 0.00 0.00 0.00 2.67 0.00 0.00 -
NAPS 0.9972 1.0867 1.0533 1.04 1.01 0.9767 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 30/06/20 29/05/20 -
Price 0.905 0.815 2.60 1.90 1.73 1.65 1.59 -
P/RPS 5.19 2.70 3.84 3.36 4.29 7.95 0.00 -
P/EPS 61.55 15.40 22.99 19.50 17.59 194.01 0.00 -
EY 1.62 6.49 4.35 5.13 5.68 0.52 0.00 -
DY 3.87 0.00 0.00 0.00 4.62 0.00 0.00 -
P/NAPS 0.68 0.50 0.82 0.61 0.57 0.56 0.00 -
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 30/06/20 31/05/20 CAGR
Date 25/10/21 26/07/21 08/04/21 25/01/21 30/10/20 27/08/20 - -
Price 0.955 0.765 2.78 2.71 1.72 1.75 0.00 -
P/RPS 5.48 2.53 4.10 4.80 4.27 8.43 0.00 -
P/EPS 64.95 14.46 24.58 27.81 17.49 205.77 0.00 -
EY 1.54 6.92 4.07 3.60 5.72 0.49 0.00 -
DY 3.66 0.00 0.00 0.00 4.65 0.00 0.00 -
P/NAPS 0.72 0.47 0.88 0.87 0.57 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment