[OIB] YoY Quarter Result on 31-May-2021 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
26-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-May-2021 [#3]
Profit Trend
QoQ- -6.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
Revenue 122,671 118,267 93,645 0 71,190 57,277 54,011 12.12%
PBT 18,909 29,350 26,278 0 12,923 6,020 16,613 1.82%
Tax -4,502 -6,301 -7,642 0 -3,425 -1,586 -4,240 0.83%
NP 14,407 23,049 18,636 0 9,498 4,434 12,373 2.14%
-
NP to SH 12,395 21,462 16,388 0 6,438 2,982 10,193 2.76%
-
Tax Rate 23.81% 21.47% 29.08% - 26.50% 26.35% 25.52% -
Total Cost 108,264 95,218 75,009 0 61,692 52,843 41,638 14.25%
-
Net Worth 687,569 650,405 504,837 0 380,950 321,361 302,604 12.12%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 687,569 650,405 504,837 0 380,950 321,361 302,604 12.12%
NOSH 464,575 464,575 464,575 154,858 154,858 144,757 144,786 17.65%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 11.74% 19.49% 19.90% 0.00% 13.34% 7.74% 22.91% -
ROE 1.80% 3.30% 3.25% 0.00% 1.69% 0.93% 3.37% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
RPS 26.41 25.46 30.24 0.00 45.97 39.57 37.30 -4.70%
EPS 2.67 4.62 5.29 0.00 4.16 2.06 7.04 -12.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.40 1.63 0.00 2.46 2.22 2.09 -4.69%
Adjusted Per Share Value based on latest NOSH - 464,575
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
RPS 26.40 25.46 20.16 0.00 15.32 12.33 11.63 12.11%
EPS 2.67 4.62 3.53 0.00 1.39 0.64 2.19 2.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.40 1.0867 0.00 0.82 0.6917 0.6514 12.12%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 30/03/18 31/03/17 31/03/16 -
Price 1.09 0.95 0.815 1.59 2.19 2.60 2.50 -
P/RPS 4.13 3.73 2.70 0.00 4.76 6.57 6.70 -6.52%
P/EPS 40.85 20.56 15.40 0.00 52.68 126.21 35.51 1.97%
EY 2.45 4.86 6.49 0.00 1.90 0.79 2.82 -1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.68 0.50 0.00 0.89 1.17 1.20 -6.52%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/03/18 31/03/17 31/03/16 CAGR
Date 27/07/23 21/07/22 26/07/21 - 16/05/18 12/05/17 12/05/16 -
Price 1.16 0.91 0.765 0.00 2.20 2.50 2.60 -
P/RPS 4.39 3.57 2.53 0.00 4.79 6.32 6.97 -6.24%
P/EPS 43.48 19.70 14.46 0.00 52.92 121.36 36.93 2.30%
EY 2.30 5.08 6.92 0.00 1.89 0.82 2.71 -2.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.65 0.47 0.00 0.89 1.13 1.24 -6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment