[DOLMITE] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 150,352 102,103 115,029 108,296 0 189,015 0 -100.00%
PBT -44,708 -98,359 -80,048 -63,398 0 -87,104 0 -100.00%
Tax 44,708 98,359 80,048 12,020 0 87,104 0 -100.00%
NP 0 0 0 -51,378 0 0 0 -
-
NP to SH -38,800 -89,033 -70,812 -51,378 0 -85,646 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 150,352 102,103 115,029 159,674 0 189,015 0 -100.00%
-
Net Worth 73,616 80,927 116,045 0 0 174,378 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 73,616 80,927 116,045 0 0 174,378 0 -100.00%
NOSH 126,466 122,228 126,480 126,484 126,489 126,489 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.00% -47.44% 0.00% 0.00% 0.00% -
ROE -52.71% -110.02% -61.02% 0.00% 0.00% -49.12% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 118.89 83.53 90.95 85.62 0.00 149.43 0.00 -100.00%
EPS -30.68 -70.39 -55.99 -40.62 0.00 -67.71 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5821 0.6621 0.9175 0.00 0.00 1.3786 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 25.45 17.28 19.47 18.33 0.00 31.99 0.00 -100.00%
EPS -6.57 -15.07 -11.99 -8.70 0.00 -14.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1246 0.137 0.1964 0.00 0.00 0.2952 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -13.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -7.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 23/02/00 26/11/99 - - - - -
Price 3.76 3.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.16 4.45 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -12.26 -5.11 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -8.16 -19.58 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.46 5.62 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment