[DOLMITE] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -25.73%
YoY- -3.95%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 118,701 118,042 150,352 102,103 115,029 108,296 0 -100.00%
PBT -39,409 -37,922 -44,708 -98,359 -80,048 -63,398 0 -100.00%
Tax 39,409 202 44,708 98,359 80,048 12,020 0 -100.00%
NP 0 -37,720 0 0 0 -51,378 0 -
-
NP to SH -39,341 -37,720 -38,800 -89,033 -70,812 -51,378 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 118,701 155,762 150,352 102,103 115,029 159,674 0 -100.00%
-
Net Worth 54,811 6,628,196 73,616 80,927 116,045 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 54,811 6,628,196 73,616 80,927 116,045 0 0 -100.00%
NOSH 126,526 126,492 126,466 122,228 126,480 126,484 126,489 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% -31.95% 0.00% 0.00% 0.00% -47.44% 0.00% -
ROE -71.78% -0.57% -52.71% -110.02% -61.02% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 93.82 93.32 118.89 83.53 90.95 85.62 0.00 -100.00%
EPS -31.09 -29.82 -30.68 -70.39 -55.99 -40.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4332 52.40 0.5821 0.6621 0.9175 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 126,502
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.09 19.98 25.45 17.28 19.47 18.33 0.00 -100.00%
EPS -6.66 -6.38 -6.57 -15.07 -11.99 -8.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 11.2192 0.1246 0.137 0.1964 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.00 3.04 4.28 0.00 0.00 0.00 0.00 -
P/RPS 2.13 3.26 3.60 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.43 -10.19 -13.95 0.00 0.00 0.00 0.00 -100.00%
EY -15.55 -9.81 -7.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 0.06 7.35 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 26/09/00 29/05/00 23/02/00 26/11/99 - - -
Price 2.00 2.40 3.76 3.72 0.00 0.00 0.00 -
P/RPS 2.13 2.57 3.16 4.45 0.00 0.00 0.00 -100.00%
P/EPS -6.43 -8.05 -12.26 -5.11 0.00 0.00 0.00 -100.00%
EY -15.55 -12.42 -8.16 -19.58 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 0.05 6.46 5.62 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment