[DOLMITE] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -53.54%
YoY- 63.74%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 27,317 34,702 39,008 12,254 52,780 66,420 54,796 -37.10%
PBT -18,458 -12,504 -21,644 -49,082 -23,592 -28,412 -59,856 -54.32%
Tax -141 1,752 -908 -3,219 -4,872 -3,506 -3,288 -87.72%
NP -18,600 -10,752 -22,552 -52,301 -28,464 -31,918 -63,144 -55.69%
-
NP to SH -18,600 -10,752 -22,552 -43,705 -28,464 -31,918 -63,144 -55.69%
-
Tax Rate - - - - - - - -
Total Cost 45,917 45,454 61,560 64,555 81,244 98,338 117,940 -46.65%
-
Net Worth 18,543 11,398 11,398 17,097 22,796 31,344 31,344 -29.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 18,543 11,398 11,398 17,097 22,796 31,344 31,344 -29.50%
NOSH 313,448 284,952 284,952 284,952 284,952 284,952 284,952 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -68.09% -30.98% -57.81% -426.81% -53.93% -48.05% -115.23% -
ROE -100.30% -94.33% -197.86% -255.63% -124.86% -101.83% -201.45% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.84 12.18 13.69 4.30 18.52 23.31 19.23 -40.40%
EPS -6.35 -3.78 -7.92 -15.34 -9.99 -11.20 -22.16 -56.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.04 0.04 0.06 0.08 0.11 0.11 -33.21%
Adjusted Per Share Value based on latest NOSH - 284,952
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.62 5.87 6.60 2.07 8.93 11.24 9.28 -37.15%
EPS -3.15 -1.82 -3.82 -7.40 -4.82 -5.40 -10.69 -55.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.0193 0.0193 0.0289 0.0386 0.0531 0.0531 -29.52%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.03 0.125 0.165 0.13 0.105 0.10 0.15 -
P/RPS 0.34 1.03 1.21 3.02 0.57 0.43 0.78 -42.48%
P/EPS -0.50 -3.31 -2.08 -0.85 -1.05 -0.89 -0.68 -18.51%
EY -200.61 -30.19 -47.97 -117.98 -95.13 -112.01 -147.73 22.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 3.13 4.13 2.17 1.31 0.91 1.36 -48.64%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 28/11/19 30/08/19 28/05/19 26/02/19 27/11/18 -
Price 0.105 0.10 0.115 0.185 0.095 0.11 0.125 -
P/RPS 1.19 0.82 0.84 4.30 0.51 0.47 0.65 49.59%
P/EPS -1.74 -2.65 -1.45 -1.21 -0.95 -0.98 -0.56 112.78%
EY -57.32 -37.73 -68.82 -82.91 -105.15 -101.83 -177.28 -52.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.50 2.88 3.08 1.19 1.00 1.14 33.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment