[DOLMITE] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 10.82%
YoY- -81.94%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 34,702 39,008 12,254 52,780 66,420 54,796 144,756 -61.30%
PBT -12,504 -21,644 -49,082 -23,592 -28,412 -59,856 -111,768 -76.68%
Tax 1,752 -908 -3,219 -4,872 -3,506 -3,288 -8,775 -
NP -10,752 -22,552 -52,301 -28,464 -31,918 -63,144 -120,543 -79.94%
-
NP to SH -10,752 -22,552 -43,705 -28,464 -31,918 -63,144 -120,543 -79.94%
-
Tax Rate - - - - - - - -
Total Cost 45,454 61,560 64,555 81,244 98,338 117,940 265,299 -69.05%
-
Net Worth 11,398 11,398 17,097 22,796 31,344 31,344 51,291 -63.21%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 11,398 11,398 17,097 22,796 31,344 31,344 51,291 -63.21%
NOSH 284,952 284,952 284,952 284,952 284,952 284,952 284,952 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -30.98% -57.81% -426.81% -53.93% -48.05% -115.23% -83.27% -
ROE -94.33% -197.86% -255.63% -124.86% -101.83% -201.45% -235.02% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.18 13.69 4.30 18.52 23.31 19.23 50.80 -61.30%
EPS -3.78 -7.92 -15.34 -9.99 -11.20 -22.16 -41.53 -79.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.06 0.08 0.11 0.11 0.18 -63.21%
Adjusted Per Share Value based on latest NOSH - 284,952
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.87 6.60 2.07 8.93 11.24 9.28 24.50 -61.32%
EPS -1.82 -3.82 -7.40 -4.82 -5.40 -10.69 -20.40 -79.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.0193 0.0289 0.0386 0.0531 0.0531 0.0868 -63.19%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.125 0.165 0.13 0.105 0.10 0.15 0.175 -
P/RPS 1.03 1.21 3.02 0.57 0.43 0.78 0.34 108.94%
P/EPS -3.31 -2.08 -0.85 -1.05 -0.89 -0.68 -0.41 300.90%
EY -30.19 -47.97 -117.98 -95.13 -112.01 -147.73 -241.73 -74.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 4.13 2.17 1.31 0.91 1.36 0.97 117.89%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 30/08/19 28/05/19 26/02/19 27/11/18 28/08/18 -
Price 0.10 0.115 0.185 0.095 0.11 0.125 0.165 -
P/RPS 0.82 0.84 4.30 0.51 0.47 0.65 0.32 86.93%
P/EPS -2.65 -1.45 -1.21 -0.95 -0.98 -0.56 -0.39 257.49%
EY -37.73 -68.82 -82.91 -105.15 -101.83 -177.28 -256.38 -72.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.88 3.08 1.19 1.00 1.14 0.92 94.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment