[MBG] QoQ Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 46,462 46,440 44,122 0 38,058 0 37,814 -0.20%
PBT 11,942 12,033 10,582 0 6,595 0 5,634 -0.75%
Tax -3,191 -3,328 -2,814 0 -358 0 -2,148 -0.40%
NP 8,751 8,705 7,768 0 6,237 0 3,486 -0.92%
-
NP to SH 8,751 8,705 7,768 0 6,237 0 3,486 -0.92%
-
Tax Rate 26.72% 27.66% 26.59% - 5.43% - 38.13% -
Total Cost 37,711 37,734 36,354 0 31,821 0 34,328 -0.09%
-
Net Worth 72,196 72,966 71,827 0 68,033 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 72,196 72,966 71,827 0 68,033 0 0 -100.00%
NOSH 37,998 38,003 38,003 38,007 38,007 37,973 37,973 -0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 18.83% 18.75% 17.61% 0.00% 16.39% 0.00% 9.22% -
ROE 12.12% 11.93% 10.81% 0.00% 9.17% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 122.27 122.20 116.10 0.00 100.13 0.00 99.58 -0.20%
EPS 23.03 22.91 20.44 0.00 16.41 0.00 9.18 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.92 1.89 0.00 1.79 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 76.42 76.38 72.57 0.00 62.60 0.00 62.19 -0.20%
EPS 14.39 14.32 12.78 0.00 10.26 0.00 5.73 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1874 1.2001 1.1814 0.00 1.119 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 2.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 29/03/00 30/12/99 28/09/99 - - - - -
Price 3.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.96 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment