[MTDACPI] QoQ Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 3.78%
YoY- -12.4%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 310,582 305,018 307,760 281,964 309,914 307,012 295,484 3.38%
PBT 28,353 30,633 32,154 34,544 33,892 35,890 34,478 -12.23%
Tax -5,296 -5,194 -5,966 -6,484 -6,854 -9,094 -8,156 -25.03%
NP 23,057 25,438 26,188 28,060 27,038 26,796 26,322 -8.45%
-
NP to SH 23,057 25,438 26,188 28,060 27,038 26,796 26,322 -8.45%
-
Tax Rate 18.68% 16.96% 18.55% 18.77% 20.22% 25.34% 23.66% -
Total Cost 287,525 279,580 281,572 253,904 282,876 280,216 269,162 4.50%
-
Net Worth 403,022 401,732 402,892 393,685 367,846 363,138 359,610 7.90%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 10,605 10,606 - - 6,255 4,974 - -
Div Payout % 46.00% 41.70% - - 23.14% 18.56% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 403,022 401,732 402,892 393,685 367,846 363,138 359,610 7.90%
NOSH 132,573 132,585 132,530 132,109 125,117 124,362 123,577 4.80%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 7.42% 8.34% 8.51% 9.95% 8.72% 8.73% 8.91% -
ROE 5.72% 6.33% 6.50% 7.13% 7.35% 7.38% 7.32% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 234.27 230.05 232.22 213.43 247.70 246.87 239.11 -1.35%
EPS 17.39 19.19 19.76 21.24 21.61 21.55 21.30 -12.65%
DPS 8.00 8.00 0.00 0.00 5.00 4.00 0.00 -
NAPS 3.04 3.03 3.04 2.98 2.94 2.92 2.91 2.95%
Adjusted Per Share Value based on latest NOSH - 132,109
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 134.08 131.68 132.87 121.73 133.80 132.54 127.57 3.37%
EPS 9.95 10.98 11.31 12.11 11.67 11.57 11.36 -8.46%
DPS 4.58 4.58 0.00 0.00 2.70 2.15 0.00 -
NAPS 1.7399 1.7344 1.7394 1.6996 1.5881 1.5677 1.5525 7.90%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 2.83 3.30 3.00 3.20 3.16 2.88 2.70 -
P/RPS 1.21 1.43 1.29 1.50 1.28 1.17 1.13 4.67%
P/EPS 16.27 17.20 15.18 15.07 14.62 13.37 12.68 18.09%
EY 6.15 5.81 6.59 6.64 6.84 7.48 7.89 -15.31%
DY 2.83 2.42 0.00 0.00 1.58 1.39 0.00 -
P/NAPS 0.93 1.09 0.99 1.07 1.07 0.99 0.93 0.00%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 24/02/03 03/12/02 23/08/02 24/05/02 17/04/02 16/11/01 -
Price 2.94 3.04 2.84 3.14 3.34 4.00 2.85 -
P/RPS 1.25 1.32 1.22 1.47 1.35 1.62 1.19 3.33%
P/EPS 16.90 15.84 14.37 14.78 15.46 18.56 13.38 16.86%
EY 5.92 6.31 6.96 6.76 6.47 5.39 7.47 -14.37%
DY 2.72 2.63 0.00 0.00 1.50 1.00 0.00 -
P/NAPS 0.97 1.00 0.93 1.05 1.14 1.37 0.98 -0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment