[MBMR] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 8.72%
YoY- 48.59%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 547,756 485,228 549,262 536,012 513,280 464,104 455,286 -0.18%
PBT 87,764 63,072 57,775 56,444 55,074 36,040 33,519 -0.97%
Tax -27,764 -21,076 -20,385 -19,682 -21,260 -17,868 -10,011 -1.02%
NP 60,000 41,996 37,390 36,761 33,814 18,172 23,508 -0.94%
-
NP to SH 60,000 41,996 37,390 36,761 33,814 18,172 23,508 -0.94%
-
Tax Rate 31.63% 33.42% 35.28% 34.87% 38.60% 49.58% 29.87% -
Total Cost 487,756 443,232 511,872 499,250 479,466 445,932 431,778 -0.12%
-
Net Worth 383,333 371,609 252,554 16,217,646 0 16,127,651 153,788 -0.92%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 27,777 - 17,351 - - - 6,314 -1.49%
Div Payout % 46.30% - 46.41% - - - 26.86% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 383,333 371,609 252,554 16,217,646 0 16,127,651 153,788 -0.92%
NOSH 138,888 138,144 96,394 8,108,823 7,350,869 7,571,666 74,293 -0.63%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.95% 8.65% 6.81% 6.86% 6.59% 3.92% 5.16% -
ROE 15.65% 11.30% 14.80% 0.23% 0.00% 0.11% 15.29% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 394.38 351.25 569.80 6.61 6.98 6.13 612.82 0.44%
EPS 43.20 30.40 30.40 44.80 45.00 0.24 31.30 -0.32%
DPS 20.00 0.00 18.00 0.00 0.00 0.00 8.50 -0.86%
NAPS 2.76 2.69 2.62 2.00 0.00 2.13 2.07 -0.29%
Adjusted Per Share Value based on latest NOSH - 9,694,545
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 140.13 124.13 140.52 137.13 131.31 118.73 116.47 -0.18%
EPS 15.35 10.74 9.57 9.40 8.65 4.65 6.01 -0.94%
DPS 7.11 0.00 4.44 0.00 0.00 0.00 1.62 -1.48%
NAPS 0.9807 0.9507 0.6461 41.4893 0.00 41.259 0.3934 -0.92%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.58 1.46 1.61 2.62 2.85 3.65 0.00 -
P/RPS 0.40 0.42 0.28 39.64 40.82 59.55 0.00 -100.00%
P/EPS 3.66 4.80 4.15 577.92 619.57 1,520.83 0.00 -100.00%
EY 27.34 20.82 24.09 0.17 0.16 0.07 0.00 -100.00%
DY 12.66 0.00 11.18 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.54 0.61 1.31 0.00 1.71 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 09/07/01 30/03/01 10/11/00 22/08/00 26/05/00 05/05/00 -
Price 1.92 1.59 1.46 2.08 3.00 3.29 3.45 -
P/RPS 0.49 0.45 0.26 31.47 42.96 53.68 0.56 0.13%
P/EPS 4.44 5.23 3.76 458.81 652.17 1,370.83 10.90 0.91%
EY 22.50 19.12 26.57 0.22 0.15 0.07 9.17 -0.90%
DY 10.42 0.00 12.33 0.00 0.00 0.00 2.46 -1.45%
P/NAPS 0.70 0.59 0.56 1.04 0.00 1.54 1.67 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment