[MBMR] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -13.74%
YoY- 18.11%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 152,571 121,307 147,253 145,369 140,614 116,026 118,989 -0.25%
PBT 28,113 15,768 15,441 14,796 18,526 9,010 7,681 -1.30%
Tax -8,613 -5,269 -5,625 -4,132 -6,164 -4,467 -2,729 -1.15%
NP 19,500 10,499 9,816 10,664 12,362 4,543 4,952 -1.38%
-
NP to SH 19,500 10,499 9,816 10,664 12,362 4,543 4,952 -1.38%
-
Tax Rate 30.64% 33.42% 36.43% 27.93% 33.27% 49.58% 35.53% -
Total Cost 133,071 110,808 137,437 134,705 128,252 111,483 114,037 -0.15%
-
Net Worth 384,428 371,609 364,725 19,389,091 0 16,127,651 154,362 -0.92%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 13,928 - 11,136 - - - 6,338 -0.79%
Div Payout % 71.43% - 113.45% - - - 128.00% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 384,428 371,609 364,725 19,389,091 0 16,127,651 154,362 -0.92%
NOSH 139,285 138,144 139,208 9,694,545 7,272,941 7,571,666 74,571 -0.63%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 12.78% 8.65% 6.67% 7.34% 8.79% 3.92% 4.16% -
ROE 5.07% 2.83% 2.69% 0.06% 0.00% 0.03% 3.21% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 109.54 87.81 105.78 1.50 1.93 1.53 159.56 0.38%
EPS 14.00 7.60 7.10 11.10 16.50 0.06 6.60 -0.75%
DPS 10.00 0.00 8.00 0.00 0.00 0.00 8.50 -0.16%
NAPS 2.76 2.69 2.62 2.00 0.00 2.13 2.07 -0.29%
Adjusted Per Share Value based on latest NOSH - 9,694,545
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 39.03 31.03 37.67 37.19 35.97 29.68 30.44 -0.25%
EPS 4.99 2.69 2.51 2.73 3.16 1.16 1.27 -1.37%
DPS 3.56 0.00 2.85 0.00 0.00 0.00 1.62 -0.79%
NAPS 0.9835 0.9507 0.9331 49.6027 0.00 41.259 0.3949 -0.92%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.58 1.46 1.61 2.62 2.85 3.65 0.00 -
P/RPS 1.44 1.66 1.52 174.73 147.41 238.19 0.00 -100.00%
P/EPS 11.29 19.21 22.83 2,381.82 1,676.74 6,083.33 0.00 -100.00%
EY 8.86 5.21 4.38 0.04 0.06 0.02 0.00 -100.00%
DY 6.33 0.00 4.97 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.54 0.61 1.31 0.00 1.71 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 09/07/01 30/03/01 10/11/00 22/08/00 26/05/00 05/05/00 -
Price 1.92 1.59 1.46 2.08 3.00 3.29 3.45 -
P/RPS 1.75 1.81 1.38 138.71 155.17 214.70 2.16 0.21%
P/EPS 13.71 20.92 20.71 1,890.91 1,764.99 5,483.33 51.95 1.36%
EY 7.29 4.78 4.83 0.05 0.06 0.02 1.92 -1.34%
DY 5.21 0.00 5.48 0.00 0.00 0.00 2.46 -0.75%
P/NAPS 0.70 0.59 0.56 1.04 0.00 1.54 1.67 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment