[P&O] QoQ Annualized Quarter Result on 30-Jun-2008 [#3]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- -3.78%
YoY- -225.28%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 394,062 341,576 337,212 318,530 316,160 252,328 256,872 32.97%
PBT -17,056 -83,084 -37,164 -40,309 -38,636 -9,412 10,791 -
Tax 4,782 22,520 4,547 6,292 5,858 -2,304 -7,555 -
NP -12,274 -60,564 -32,617 -34,017 -32,778 -11,716 3,236 -
-
NP to SH -12,274 -60,564 -32,617 -34,017 -32,778 -11,716 3,236 -
-
Tax Rate - - - - - - 70.01% -
Total Cost 406,336 402,140 369,829 352,547 348,938 264,044 253,636 36.87%
-
Net Worth 140,485 138,818 141,905 150,516 161,220 177,643 181,174 -15.58%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 2,005 2,675 - - 11,781 -
Div Payout % - - 0.00% 0.00% - - 364.08% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 140,485 138,818 141,905 150,516 161,220 177,643 181,174 -15.58%
NOSH 105,628 105,968 106,696 106,748 106,768 105,740 104,724 0.57%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -3.11% -17.73% -9.67% -10.68% -10.37% -4.64% 1.26% -
ROE -8.74% -43.63% -22.98% -22.60% -20.33% -6.60% 1.79% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 373.07 322.34 316.05 298.39 296.12 238.63 245.28 32.22%
EPS -11.62 -57.12 -30.57 -31.87 -30.70 -11.08 3.09 -
DPS 0.00 0.00 1.88 2.51 0.00 0.00 11.25 -
NAPS 1.33 1.31 1.33 1.41 1.51 1.68 1.73 -16.06%
Adjusted Per Share Value based on latest NOSH - 106,713
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 133.07 115.34 113.87 107.56 106.76 85.21 86.74 32.98%
EPS -4.14 -20.45 -11.01 -11.49 -11.07 -3.96 1.09 -
DPS 0.00 0.00 0.68 0.90 0.00 0.00 3.98 -
NAPS 0.4744 0.4688 0.4792 0.5083 0.5444 0.5999 0.6118 -15.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.50 0.50 0.57 0.68 0.71 0.75 0.71 -
P/RPS 0.13 0.16 0.18 0.23 0.24 0.31 0.29 -41.39%
P/EPS -4.30 -0.87 -1.86 -2.13 -2.31 -6.77 22.98 -
EY -23.24 -114.31 -53.63 -46.86 -43.24 -14.77 4.35 -
DY 0.00 0.00 3.30 3.69 0.00 0.00 15.85 -
P/NAPS 0.38 0.38 0.43 0.48 0.47 0.45 0.41 -4.93%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 13/02/09 27/11/08 25/08/08 23/05/08 21/02/08 29/11/07 -
Price 0.50 0.51 0.53 0.62 0.72 0.73 0.72 -
P/RPS 0.13 0.16 0.17 0.21 0.24 0.31 0.29 -41.39%
P/EPS -4.30 -0.89 -1.73 -1.95 -2.35 -6.59 23.30 -
EY -23.24 -112.06 -57.68 -51.40 -42.64 -15.18 4.29 -
DY 0.00 0.00 3.55 4.04 0.00 0.00 15.62 -
P/NAPS 0.38 0.39 0.40 0.44 0.48 0.43 0.42 -6.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment