[P&O] QoQ Quarter Result on 30-Jun-2008 [#3]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- 32.21%
YoY- -215.65%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 111,637 85,394 98,314 80,818 94,998 63,082 73,548 32.04%
PBT 3,584 -20,771 -6,932 -10,914 -16,965 -2,353 -16,994 -
Tax -1,074 5,630 -172 1,790 3,505 -576 -135 298.01%
NP 2,510 -15,141 -7,104 -9,124 -13,460 -2,929 -17,129 -
-
NP to SH 2,510 -15,141 -7,104 -9,124 -13,460 -2,929 -17,129 -
-
Tax Rate 29.97% - - - - - - -
Total Cost 109,127 100,535 105,418 89,942 108,458 66,011 90,677 13.12%
-
Net Worth 140,264 138,818 141,653 150,465 162,987 177,643 183,033 -16.24%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - 3,967 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 140,264 138,818 141,653 150,465 162,987 177,643 183,033 -16.24%
NOSH 105,462 105,968 106,506 106,713 107,939 105,740 105,799 -0.21%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.25% -17.73% -7.23% -11.29% -14.17% -4.64% -23.29% -
ROE 1.79% -10.91% -5.02% -6.06% -8.26% -1.65% -9.36% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 105.86 80.58 92.31 75.73 88.01 59.66 69.52 32.32%
EPS 2.38 -14.28 -6.67 -8.55 -12.47 -2.77 -16.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.75 -
NAPS 1.33 1.31 1.33 1.41 1.51 1.68 1.73 -16.06%
Adjusted Per Share Value based on latest NOSH - 106,713
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 37.70 28.84 33.20 27.29 32.08 21.30 24.84 32.03%
EPS 0.85 -5.11 -2.40 -3.08 -4.55 -0.99 -5.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.34 -
NAPS 0.4736 0.4688 0.4783 0.5081 0.5504 0.5999 0.6181 -16.25%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.50 0.50 0.57 0.68 0.71 0.75 0.71 -
P/RPS 0.47 0.62 0.62 0.90 0.81 1.26 1.02 -40.31%
P/EPS 21.01 -3.50 -8.55 -7.95 -5.69 -27.08 -4.39 -
EY 4.76 -28.58 -11.70 -12.57 -17.56 -3.69 -22.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.28 -
P/NAPS 0.38 0.38 0.43 0.48 0.47 0.45 0.41 -4.93%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 13/02/09 27/11/08 25/08/08 23/05/08 21/02/08 29/11/07 -
Price 0.50 0.51 0.53 0.62 0.72 0.73 0.72 -
P/RPS 0.47 0.63 0.57 0.82 0.82 1.22 1.04 -41.08%
P/EPS 21.01 -3.57 -7.95 -7.25 -5.77 -26.35 -4.45 -
EY 4.76 -28.02 -12.58 -13.79 -17.32 -3.79 -22.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.21 -
P/NAPS 0.38 0.39 0.40 0.44 0.48 0.43 0.42 -6.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment