[BJMEDIA] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[BJMEDIA] BERJAYA MEDIA BHD
Announcement Date
18-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY- -163.8%
Quarter Report
Latest QR
Upcoming QR
BJMEDIA's Result
BJMEDIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 CAGR
Revenue 12,168 23,788 30,090 27,897 0 30,492 33,104 -55.11%
PBT -5,978 -6,136 -4,366 -4,402 0 -4,352 -4,308 29.98%
Tax 5,978 1,604 4,366 4,402 0 4,352 4,308 29.98%
NP 0 -4,532 0 0 0 0 0 -
-
NP to SH -5,176 -4,532 -4,387 -4,410 0 -4,364 -4,308 15.82%
-
Tax Rate - - - - - - - -
Total Cost 12,168 28,320 30,090 27,897 0 30,492 33,104 -55.11%
-
Net Worth 44,796 46,292 47,373 48,463 0 49,550 50,739 -9.49%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 CAGR
Net Worth 44,796 46,292 47,373 48,463 0 49,550 50,739 -9.49%
NOSH 40,000 40,035 39,990 39,999 39,963 39,963 40,037 -0.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 CAGR
NP Margin 0.00% -19.05% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -11.55% -9.79% -9.26% -9.10% 0.00% -8.81% -8.49% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 CAGR
RPS 30.42 59.42 75.24 69.74 0.00 76.30 82.68 -55.08%
EPS -12.94 -11.32 -10.97 -11.03 0.00 -10.92 -10.76 15.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1199 1.1563 1.1846 1.2116 0.00 1.2399 1.2673 -9.42%
Adjusted Per Share Value based on latest NOSH - 39,929
30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 CAGR
RPS 5.18 10.12 12.80 11.87 0.00 12.97 14.08 -55.08%
EPS -2.20 -1.93 -1.87 -1.88 0.00 -1.86 -1.83 15.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1906 0.1969 0.2015 0.2062 0.00 0.2108 0.2158 -9.46%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 CAGR
Date 11/10/02 10/05/02 28/02/02 18/10/01 - 24/08/01 30/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment